[PERMAJU] QoQ Annualized Quarter Result on 30-Jun-2010 [#2]

Stock
[PERMAJU] PERMAJU INDUSTRIES BHD
Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -166.06%
YoY- 46.01%
Quarter Report
Latest QR
Upcoming QR
PERMAJU's Result
PERMAJU's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 189,608 157,581 128,261 97,012 74,508 119,287 132,965 26.71%
PBT 2,120 -6,306 882 -798 1,208 -1,100 -1,066 -
Tax 0 -384 -81 0 0 -432 -497 -
NP 2,120 -6,690 801 -798 1,208 -1,532 -1,564 -
-
NP to SH 2,120 -6,690 801 -798 1,208 -1,532 -1,564 -
-
Tax Rate 0.00% - 9.18% - 0.00% - - -
Total Cost 187,488 164,271 127,460 97,810 73,300 120,819 134,529 24.79%
-
Net Worth 162,785 169,172 177,682 173,108 169,893 176,061 176,262 -5.16%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 162,785 169,172 177,682 173,108 169,893 176,061 176,262 -5.16%
NOSH 189,285 192,241 193,870 190,000 188,750 195,124 195,499 -2.13%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 1.12% -4.25% 0.62% -0.82% 1.62% -1.28% -1.18% -
ROE 1.30% -3.95% 0.45% -0.46% 0.71% -0.87% -0.89% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 100.17 81.97 66.16 51.06 39.47 61.13 68.01 29.48%
EPS 1.12 -3.48 0.41 -0.42 0.64 -0.78 -0.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 0.88 0.9165 0.9111 0.9001 0.9023 0.9016 -3.10%
Adjusted Per Share Value based on latest NOSH - 194,722
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 9.70 8.06 6.56 4.96 3.81 6.10 6.80 26.74%
EPS 0.11 -0.34 0.04 -0.04 0.06 -0.08 -0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0833 0.0865 0.0909 0.0885 0.0869 0.0901 0.0902 -5.17%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.43 0.37 0.40 0.41 0.31 0.44 0.40 -
P/RPS 0.43 0.45 0.60 0.80 0.79 0.72 0.59 -19.02%
P/EPS 38.39 -10.63 96.77 -97.62 48.44 -56.04 -50.00 -
EY 2.60 -9.41 1.03 -1.02 2.06 -1.78 -2.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.42 0.44 0.45 0.34 0.49 0.44 8.90%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 27/05/11 28/02/11 19/11/10 26/08/10 21/05/10 25/02/10 26/11/09 -
Price 0.37 0.38 0.34 0.32 0.36 0.34 0.41 -
P/RPS 0.37 0.46 0.51 0.63 0.91 0.56 0.60 -27.57%
P/EPS 33.04 -10.92 82.26 -76.19 56.25 -43.30 -51.25 -
EY 3.03 -9.16 1.22 -1.31 1.78 -2.31 -1.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.43 0.37 0.35 0.40 0.38 0.45 -2.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment