[PERMAJU] QoQ Quarter Result on 30-Jun-2010 [#2]

Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -332.12%
YoY- -1560.42%
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 47,402 61,385 47,690 29,879 18,627 19,563 22,078 66.50%
PBT 530 -6,968 1,061 -701 302 -300 -434 -
Tax 0 -323 -61 0 0 -59 0 -
NP 530 -7,291 1,000 -701 302 -359 -434 -
-
NP to SH 530 -7,291 1,000 -701 302 -359 -434 -
-
Tax Rate 0.00% - 5.75% - 0.00% - - -
Total Cost 46,872 68,676 46,690 30,580 18,325 19,922 22,512 63.12%
-
Net Worth 162,785 167,293 176,250 177,411 169,893 173,824 195,647 -11.54%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 162,785 167,293 176,250 177,411 169,893 173,824 195,647 -11.54%
NOSH 189,285 190,365 192,307 194,722 188,750 193,999 216,999 -8.71%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 1.12% -11.88% 2.10% -2.35% 1.62% -1.84% -1.97% -
ROE 0.33% -4.36% 0.57% -0.40% 0.18% -0.21% -0.22% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 25.04 32.25 24.80 15.34 9.87 10.08 10.17 82.43%
EPS 0.28 -3.83 0.52 -0.36 0.16 -0.18 -0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 0.8788 0.9165 0.9111 0.9001 0.896 0.9016 -3.10%
Adjusted Per Share Value based on latest NOSH - 194,722
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 2.42 3.14 2.44 1.53 0.95 1.00 1.13 66.22%
EPS 0.03 -0.37 0.05 -0.04 0.02 -0.02 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0833 0.0856 0.0901 0.0907 0.0869 0.0889 0.1001 -11.53%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.43 0.37 0.40 0.41 0.31 0.44 0.40 -
P/RPS 1.72 1.15 1.61 2.67 3.14 4.36 3.93 -42.38%
P/EPS 153.57 -9.66 76.92 -113.89 193.75 -237.77 -200.00 -
EY 0.65 -10.35 1.30 -0.88 0.52 -0.42 -0.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.42 0.44 0.45 0.34 0.49 0.44 8.90%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 27/05/11 28/02/11 19/11/10 26/08/10 21/05/10 25/02/10 26/11/09 -
Price 0.37 0.38 0.34 0.32 0.36 0.34 0.41 -
P/RPS 1.48 1.18 1.37 2.09 3.65 3.37 4.03 -48.74%
P/EPS 132.14 -9.92 65.38 -88.89 225.00 -183.73 -205.00 -
EY 0.76 -10.08 1.53 -1.13 0.44 -0.54 -0.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.43 0.37 0.35 0.40 0.38 0.45 -2.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment