[PERMAJU] QoQ TTM Result on 30-Jun-2010 [#2]

Stock
[PERMAJU] PERMAJU INDUSTRIES BHD
Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -169.07%
YoY- 87.61%
Quarter Report
Latest QR
Upcoming QR
PERMAJU's Result
PERMAJU's Financial Summary
View:
Show?
TTM Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 186,356 157,581 115,759 90,147 91,277 119,287 160,316 10.56%
PBT -6,078 -6,306 362 -1,133 -199 -1,100 -9,158 -23.93%
Tax -384 -384 -120 -59 -244 -432 46 -
NP -6,462 -6,690 242 -1,192 -443 -1,532 -9,112 -20.49%
-
NP to SH -6,462 -6,690 242 -1,192 -443 -1,532 -9,112 -20.49%
-
Tax Rate - - 33.15% - - - - -
Total Cost 192,818 164,271 115,517 91,339 91,720 120,819 169,428 9.01%
-
Net Worth 162,785 167,293 176,250 177,411 169,893 173,824 195,647 -11.54%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 162,785 167,293 176,250 177,411 169,893 173,824 195,647 -11.54%
NOSH 189,285 190,365 192,307 194,722 188,750 193,999 216,999 -8.71%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin -3.47% -4.25% 0.21% -1.32% -0.49% -1.28% -5.68% -
ROE -3.97% -4.00% 0.14% -0.67% -0.26% -0.88% -4.66% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 98.45 82.78 60.19 46.30 48.36 61.49 73.88 21.11%
EPS -3.41 -3.51 0.13 -0.61 -0.23 -0.79 -4.20 -12.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 0.8788 0.9165 0.9111 0.9001 0.896 0.9016 -3.10%
Adjusted Per Share Value based on latest NOSH - 194,722
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 9.53 8.06 5.92 4.61 4.67 6.10 8.20 10.55%
EPS -0.33 -0.34 0.01 -0.06 -0.02 -0.08 -0.47 -21.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0833 0.0856 0.0901 0.0907 0.0869 0.0889 0.1001 -11.53%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.43 0.37 0.40 0.41 0.31 0.44 0.40 -
P/RPS 0.44 0.45 0.66 0.89 0.64 0.72 0.54 -12.77%
P/EPS -12.60 -10.53 317.86 -66.98 -132.08 -55.72 -9.53 20.48%
EY -7.94 -9.50 0.31 -1.49 -0.76 -1.79 -10.50 -17.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.42 0.44 0.45 0.34 0.49 0.44 8.90%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 27/05/11 28/02/11 19/11/10 26/08/10 21/05/10 25/02/10 26/11/09 -
Price 0.37 0.38 0.34 0.32 0.36 0.34 0.41 -
P/RPS 0.38 0.46 0.56 0.69 0.74 0.55 0.55 -21.86%
P/EPS -10.84 -10.81 270.18 -52.27 -153.39 -43.05 -9.76 7.25%
EY -9.23 -9.25 0.37 -1.91 -0.65 -2.32 -10.24 -6.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.43 0.37 0.35 0.40 0.38 0.45 -2.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment