[POHUAT] QoQ Annualized Quarter Result on 30-Apr-2023 [#2]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
26-Jun-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2023
Quarter
30-Apr-2023 [#2]
Profit Trend
QoQ- -18.82%
YoY- -71.16%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Revenue 524,560 428,111 429,566 429,580 478,132 703,152 714,437 -18.56%
PBT 54,796 35,571 27,324 29,622 35,028 106,449 99,089 -32.55%
Tax -13,584 -8,860 -6,094 -7,456 -7,724 -22,397 -18,454 -18.42%
NP 41,212 26,711 21,229 22,166 27,304 84,052 80,634 -35.99%
-
NP to SH 41,212 26,711 21,229 22,166 27,304 84,052 80,634 -35.99%
-
Tax Rate 24.79% 24.91% 22.30% 25.17% 22.05% 21.04% 18.62% -
Total Cost 483,348 401,400 408,337 407,414 450,828 619,100 633,802 -16.48%
-
Net Worth 540,834 535,004 524,591 526,790 518,815 521,809 510,839 3.86%
Dividend
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Div 21,197 18,548 17,664 15,898 - 21,197 14,131 30.94%
Div Payout % 51.44% 69.44% 83.21% 71.72% - 25.22% 17.53% -
Equity
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Net Worth 540,834 535,004 524,591 526,790 518,815 521,809 510,839 3.86%
NOSH 278,299 278,299 278,299 278,299 278,299 278,299 278,299 0.00%
Ratio Analysis
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
NP Margin 7.86% 6.24% 4.94% 5.16% 5.71% 11.95% 11.29% -
ROE 7.62% 4.99% 4.05% 4.21% 5.26% 16.11% 15.78% -
Per Share
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 197.97 161.57 162.12 162.12 180.45 265.37 269.63 -18.56%
EPS 15.56 10.08 8.01 8.36 10.32 31.72 30.43 -35.97%
DPS 8.00 7.00 6.67 6.00 0.00 8.00 5.33 30.99%
NAPS 2.0411 2.0191 1.9798 1.9881 1.958 1.9693 1.9279 3.86%
Adjusted Per Share Value based on latest NOSH - 278,299
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 188.49 153.83 154.35 154.36 171.80 252.66 256.71 -18.56%
EPS 14.81 9.60 7.63 7.96 9.81 30.20 28.97 -35.98%
DPS 7.62 6.66 6.35 5.71 0.00 7.62 5.08 30.94%
NAPS 1.9434 1.9224 1.885 1.8929 1.8642 1.875 1.8356 3.86%
Price Multiplier on Financial Quarter End Date
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 -
Price 1.39 1.39 1.29 1.30 1.38 1.36 1.35 -
P/RPS 0.70 0.86 0.80 0.80 0.76 0.51 0.50 25.06%
P/EPS 8.94 13.79 16.10 15.54 13.39 4.29 4.44 59.25%
EY 11.19 7.25 6.21 6.43 7.47 23.32 22.54 -37.22%
DY 5.76 5.04 5.17 4.62 0.00 5.88 3.95 28.50%
P/NAPS 0.68 0.69 0.65 0.65 0.70 0.69 0.70 -1.90%
Price Multiplier on Announcement Date
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 29/03/24 14/12/23 26/09/23 26/06/23 17/03/23 30/12/22 29/09/22 -
Price 1.48 1.36 1.30 1.27 1.36 1.37 1.38 -
P/RPS 0.75 0.84 0.80 0.78 0.75 0.52 0.51 29.22%
P/EPS 9.52 13.49 16.23 15.18 13.20 4.32 4.53 63.84%
EY 10.51 7.41 6.16 6.59 7.58 23.15 22.05 -38.89%
DY 5.41 5.15 5.13 4.72 0.00 5.84 3.86 25.16%
P/NAPS 0.73 0.67 0.66 0.64 0.69 0.70 0.72 0.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment