[POHUAT] QoQ Annualized Quarter Result on 31-Jul-2022 [#3]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
29-Sep-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2022
Quarter
31-Jul-2022 [#3]
Profit Trend
QoQ- 4.9%
YoY- 69.14%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Revenue 429,580 478,132 703,152 714,437 738,608 731,848 554,739 -15.71%
PBT 29,622 35,028 106,449 99,089 95,182 82,116 37,377 -14.39%
Tax -7,456 -7,724 -22,397 -18,454 -18,316 -20,704 -5,159 27.91%
NP 22,166 27,304 84,052 80,634 76,866 61,412 32,218 -22.11%
-
NP to SH 22,166 27,304 84,052 80,634 76,866 61,412 32,218 -22.11%
-
Tax Rate 25.17% 22.05% 21.04% 18.62% 19.24% 25.21% 13.80% -
Total Cost 407,414 450,828 619,100 633,802 661,742 670,436 522,521 -15.32%
-
Net Worth 526,790 518,815 521,809 510,839 491,337 467,728 450,770 10.98%
Dividend
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Div 15,898 - 21,197 14,131 10,598 - 13,248 12.96%
Div Payout % 71.72% - 25.22% 17.53% 13.79% - 41.12% -
Equity
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Net Worth 526,790 518,815 521,809 510,839 491,337 467,728 450,770 10.98%
NOSH 278,299 278,299 278,299 278,299 278,299 278,299 278,299 0.00%
Ratio Analysis
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
NP Margin 5.16% 5.71% 11.95% 11.29% 10.41% 8.39% 5.81% -
ROE 4.21% 5.26% 16.11% 15.78% 15.64% 13.13% 7.15% -
Per Share
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 162.12 180.45 265.37 269.63 278.75 276.20 209.36 -15.71%
EPS 8.36 10.32 31.72 30.43 29.00 23.16 12.16 -22.15%
DPS 6.00 0.00 8.00 5.33 4.00 0.00 5.00 12.96%
NAPS 1.9881 1.958 1.9693 1.9279 1.8543 1.7652 1.7012 10.98%
Adjusted Per Share Value based on latest NOSH - 278,299
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 154.36 171.80 252.66 256.71 265.40 262.97 199.33 -15.71%
EPS 7.96 9.81 30.20 28.97 27.62 22.07 11.58 -22.16%
DPS 5.71 0.00 7.62 5.08 3.81 0.00 4.76 12.93%
NAPS 1.8929 1.8642 1.875 1.8356 1.7655 1.6807 1.6197 10.98%
Price Multiplier on Financial Quarter End Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 -
Price 1.30 1.38 1.36 1.35 1.55 1.36 1.46 -
P/RPS 0.80 0.76 0.51 0.50 0.56 0.49 0.70 9.33%
P/EPS 15.54 13.39 4.29 4.44 5.34 5.87 12.01 18.79%
EY 6.43 7.47 23.32 22.54 18.72 17.04 8.33 -15.89%
DY 4.62 0.00 5.88 3.95 2.58 0.00 3.42 22.26%
P/NAPS 0.65 0.70 0.69 0.70 0.84 0.77 0.86 -17.06%
Price Multiplier on Announcement Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 26/06/23 17/03/23 30/12/22 29/09/22 28/06/22 24/03/22 30/12/21 -
Price 1.27 1.36 1.37 1.38 1.37 1.39 1.36 -
P/RPS 0.78 0.75 0.52 0.51 0.49 0.50 0.65 12.96%
P/EPS 15.18 13.20 4.32 4.53 4.72 6.00 11.19 22.61%
EY 6.59 7.58 23.15 22.05 21.17 16.67 8.94 -18.44%
DY 4.72 0.00 5.84 3.86 2.92 0.00 3.68 18.10%
P/NAPS 0.64 0.69 0.70 0.72 0.74 0.79 0.80 -13.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment