[POHUAT] QoQ Annualized Quarter Result on 30-Apr-2024 [#2]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
26-Jun-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2024
Quarter
30-Apr-2024 [#2]
Profit Trend
QoQ- -14.91%
YoY- 58.2%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Revenue 459,513 478,972 524,560 428,111 429,566 429,580 478,132 -2.61%
PBT 35,348 44,266 54,796 35,571 27,324 29,622 35,028 0.60%
Tax -8,008 -9,200 -13,584 -8,860 -6,094 -7,456 -7,724 2.43%
NP 27,340 35,066 41,212 26,711 21,229 22,166 27,304 0.08%
-
NP to SH 27,340 35,066 41,212 26,711 21,229 22,166 27,304 0.08%
-
Tax Rate 22.65% 20.78% 24.79% 24.91% 22.30% 25.17% 22.05% -
Total Cost 432,173 443,906 483,348 401,400 408,337 407,414 450,828 -2.78%
-
Net Worth 524,194 535,190 540,834 535,004 524,591 526,790 518,815 0.69%
Dividend
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Div 21,197 21,197 21,197 18,548 17,664 15,898 - -
Div Payout % 77.53% 60.45% 51.44% 69.44% 83.21% 71.72% - -
Equity
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Net Worth 524,194 535,190 540,834 535,004 524,591 526,790 518,815 0.69%
NOSH 278,299 278,299 278,299 278,299 278,299 278,299 278,299 0.00%
Ratio Analysis
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
NP Margin 5.95% 7.32% 7.86% 6.24% 4.94% 5.16% 5.71% -
ROE 5.22% 6.55% 7.62% 4.99% 4.05% 4.21% 5.26% -
Per Share
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 173.42 180.76 197.97 161.57 162.12 162.12 180.45 -2.61%
EPS 10.32 13.24 15.56 10.08 8.01 8.36 10.32 0.00%
DPS 8.00 8.00 8.00 7.00 6.67 6.00 0.00 -
NAPS 1.9783 2.0198 2.0411 2.0191 1.9798 1.9881 1.958 0.69%
Adjusted Per Share Value based on latest NOSH - 278,299
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 165.11 172.11 188.49 153.83 154.35 154.36 171.80 -2.61%
EPS 9.82 12.60 14.81 9.60 7.63 7.96 9.81 0.06%
DPS 7.62 7.62 7.62 6.66 6.35 5.71 0.00 -
NAPS 1.8836 1.9231 1.9434 1.9224 1.885 1.8929 1.8642 0.69%
Price Multiplier on Financial Quarter End Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 -
Price 1.43 1.47 1.39 1.39 1.29 1.30 1.38 -
P/RPS 0.82 0.81 0.70 0.86 0.80 0.80 0.76 5.20%
P/EPS 13.86 11.11 8.94 13.79 16.10 15.54 13.39 2.32%
EY 7.22 9.00 11.19 7.25 6.21 6.43 7.47 -2.24%
DY 5.59 5.44 5.76 5.04 5.17 4.62 0.00 -
P/NAPS 0.72 0.73 0.68 0.69 0.65 0.65 0.70 1.89%
Price Multiplier on Announcement Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 12/09/24 26/06/24 29/03/24 14/12/23 26/09/23 26/06/23 17/03/23 -
Price 1.33 1.44 1.48 1.36 1.30 1.27 1.36 -
P/RPS 0.77 0.80 0.75 0.84 0.80 0.78 0.75 1.77%
P/EPS 12.89 10.88 9.52 13.49 16.23 15.18 13.20 -1.57%
EY 7.76 9.19 10.51 7.41 6.16 6.59 7.58 1.57%
DY 6.02 5.56 5.41 5.15 5.13 4.72 0.00 -
P/NAPS 0.67 0.71 0.73 0.67 0.66 0.64 0.69 -1.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment