[POHUAT] QoQ Annualized Quarter Result on 31-Oct-2013 [#4]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
31-Dec-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2013
Quarter
31-Oct-2013 [#4]
Profit Trend
QoQ- 103.15%
YoY- 10.59%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
Revenue 358,742 359,876 382,032 357,971 342,181 331,462 379,920 -3.76%
PBT 19,880 21,076 28,428 19,513 12,621 13,732 24,968 -14.13%
Tax -3,174 -3,546 -3,404 -2,936 -4,281 -3,810 -5,844 -33.50%
NP 16,705 17,530 25,024 16,577 8,340 9,922 19,124 -8.64%
-
NP to SH 17,005 17,744 25,256 16,775 8,257 9,844 19,132 -7.57%
-
Tax Rate 15.97% 16.82% 11.97% 15.05% 33.92% 27.75% 23.41% -
Total Cost 342,037 342,346 357,008 341,394 333,841 321,540 360,796 -3.50%
-
Net Worth 165,041 166,210 164,721 157,102 147,314 147,306 148,519 7.30%
Dividend
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
Div 4,283 - - 5,356 - - - -
Div Payout % 25.19% - - 31.93% - - - -
Equity
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
Net Worth 165,041 166,210 164,721 157,102 147,314 147,306 148,519 7.30%
NOSH 107,086 107,149 107,198 107,120 107,145 107,000 107,002 0.05%
Ratio Analysis
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
NP Margin 4.66% 4.87% 6.55% 4.63% 2.44% 2.99% 5.03% -
ROE 10.30% 10.68% 15.33% 10.68% 5.61% 6.68% 12.88% -
Per Share
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
RPS 335.00 335.86 356.38 334.18 319.36 309.78 355.06 -3.81%
EPS 15.88 16.56 23.56 15.67 7.71 9.20 17.88 -7.62%
DPS 4.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.5412 1.5512 1.5366 1.4666 1.3749 1.3767 1.388 7.24%
Adjusted Per Share Value based on latest NOSH - 107,115
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
RPS 128.91 129.31 137.27 128.63 122.95 119.10 136.51 -3.75%
EPS 6.11 6.38 9.08 6.03 2.97 3.54 6.87 -7.53%
DPS 1.54 0.00 0.00 1.92 0.00 0.00 0.00 -
NAPS 0.593 0.5972 0.5919 0.5645 0.5293 0.5293 0.5337 7.29%
Price Multiplier on Financial Quarter End Date
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
Date 31/07/14 30/04/14 30/01/14 31/10/13 31/07/13 30/04/13 31/01/13 -
Price 1.33 1.26 1.03 0.735 0.595 0.465 0.425 -
P/RPS 0.40 0.38 0.29 0.22 0.19 0.15 0.12 123.63%
P/EPS 8.38 7.61 4.37 4.69 7.72 5.05 2.38 131.97%
EY 11.94 13.14 22.87 21.31 12.95 19.78 42.07 -56.91%
DY 3.01 0.00 0.00 6.80 0.00 0.00 0.00 -
P/NAPS 0.86 0.81 0.67 0.50 0.43 0.34 0.31 97.80%
Price Multiplier on Announcement Date
31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
Date 10/09/14 18/06/14 20/03/14 31/12/13 30/09/13 27/06/13 20/03/13 -
Price 1.39 1.26 1.48 1.00 0.61 0.595 0.46 -
P/RPS 0.41 0.38 0.42 0.30 0.19 0.19 0.13 115.51%
P/EPS 8.75 7.61 6.28 6.39 7.92 6.47 2.57 126.82%
EY 11.42 13.14 15.92 15.66 12.63 15.46 38.87 -55.90%
DY 2.88 0.00 0.00 5.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.81 0.96 0.68 0.44 0.43 0.33 95.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment