[POHUAT] QoQ Annualized Quarter Result on 31-Jul-2013 [#3]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
30-Sep-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2013
Quarter
31-Jul-2013 [#3]
Profit Trend
QoQ- -16.12%
YoY- -4.5%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Revenue 359,876 382,032 357,971 342,181 331,462 379,920 392,019 -5.55%
PBT 21,076 28,428 19,513 12,621 13,732 24,968 16,924 15.79%
Tax -3,546 -3,404 -2,936 -4,281 -3,810 -5,844 -2,081 42.80%
NP 17,530 25,024 16,577 8,340 9,922 19,124 14,843 11.76%
-
NP to SH 17,744 25,256 16,775 8,257 9,844 19,132 15,168 11.05%
-
Tax Rate 16.82% 11.97% 15.05% 33.92% 27.75% 23.41% 12.30% -
Total Cost 342,346 357,008 341,394 333,841 321,540 360,796 377,176 -6.27%
-
Net Worth 166,210 164,721 157,102 147,314 147,306 148,519 143,728 10.20%
Dividend
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Div - - 5,356 - - - 2,160 -
Div Payout % - - 31.93% - - - 14.25% -
Equity
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Net Worth 166,210 164,721 157,102 147,314 147,306 148,519 143,728 10.20%
NOSH 107,149 107,198 107,120 107,145 107,000 107,002 108,042 -0.55%
Ratio Analysis
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
NP Margin 4.87% 6.55% 4.63% 2.44% 2.99% 5.03% 3.79% -
ROE 10.68% 15.33% 10.68% 5.61% 6.68% 12.88% 10.55% -
Per Share
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
RPS 335.86 356.38 334.18 319.36 309.78 355.06 362.84 -5.03%
EPS 16.56 23.56 15.67 7.71 9.20 17.88 14.03 11.72%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 2.00 -
NAPS 1.5512 1.5366 1.4666 1.3749 1.3767 1.388 1.3303 10.81%
Adjusted Per Share Value based on latest NOSH - 106,722
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
RPS 129.31 137.27 128.63 122.95 119.10 136.51 140.86 -5.55%
EPS 6.38 9.08 6.03 2.97 3.54 6.87 5.45 11.10%
DPS 0.00 0.00 1.92 0.00 0.00 0.00 0.78 -
NAPS 0.5972 0.5919 0.5645 0.5293 0.5293 0.5337 0.5165 10.19%
Price Multiplier on Financial Quarter End Date
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Date 30/04/14 30/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 -
Price 1.26 1.03 0.735 0.595 0.465 0.425 0.40 -
P/RPS 0.38 0.29 0.22 0.19 0.15 0.12 0.11 129.04%
P/EPS 7.61 4.37 4.69 7.72 5.05 2.38 2.85 92.81%
EY 13.14 22.87 21.31 12.95 19.78 42.07 35.10 -48.15%
DY 0.00 0.00 6.80 0.00 0.00 0.00 5.00 -
P/NAPS 0.81 0.67 0.50 0.43 0.34 0.31 0.30 94.25%
Price Multiplier on Announcement Date
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Date 18/06/14 20/03/14 31/12/13 30/09/13 27/06/13 20/03/13 27/12/12 -
Price 1.26 1.48 1.00 0.61 0.595 0.46 0.38 -
P/RPS 0.38 0.42 0.30 0.19 0.19 0.13 0.10 144.10%
P/EPS 7.61 6.28 6.39 7.92 6.47 2.57 2.71 99.41%
EY 13.14 15.92 15.66 12.63 15.46 38.87 36.94 -49.89%
DY 0.00 0.00 5.00 0.00 0.00 0.00 5.26 -
P/NAPS 0.81 0.96 0.68 0.44 0.43 0.33 0.29 98.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment