[EUROSP] QoQ Annualized Quarter Result on 28-Feb-2020 [#3]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
28-Feb-2020 [#3]
Profit Trend
QoQ- -99.66%
YoY- 100.24%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
Revenue 54,420 47,051 56,730 56,730 61,794 67,748 48,077 10.38%
PBT 7,900 -2,178 734 734 2,226 4,520 -4,103 -
Tax 60 -313 -729 -729 -676 -1,016 148 -51.30%
NP 7,960 -2,491 5 5 1,550 3,504 -3,955 -
-
NP to SH 7,960 -2,491 5 5 1,550 3,504 -3,955 -
-
Tax Rate -0.76% - 99.32% 99.32% 30.37% 22.48% - -
Total Cost 46,460 49,542 56,725 56,725 60,244 64,244 52,032 -8.63%
-
Net Worth 42,319 40,329 42,821 0 43,594 43,696 42,821 -0.93%
Dividend
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
Net Worth 42,319 40,329 42,821 0 43,594 43,696 42,821 -0.93%
NOSH 44,421 44,421 44,421 39,997 44,421 44,421 44,421 0.00%
Ratio Analysis
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
NP Margin 14.63% -5.29% 0.01% 0.01% 2.51% 5.17% -8.23% -
ROE 18.81% -6.18% 0.01% 0.00% 3.56% 8.02% -9.24% -
Per Share
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
RPS 122.51 105.92 127.71 141.84 139.11 152.51 108.23 10.38%
EPS 17.92 -5.61 0.01 0.01 3.48 7.88 -8.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9527 0.9079 0.964 0.00 0.9814 0.9837 0.964 -0.93%
Adjusted Per Share Value based on latest NOSH - 44,310
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
RPS 122.51 105.92 127.71 127.71 139.11 152.51 108.23 10.38%
EPS 17.92 -5.61 0.01 0.01 3.48 7.88 -8.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9527 0.9079 0.964 0.00 0.9814 0.9837 0.964 -0.93%
Price Multiplier on Financial Quarter End Date
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
Date 28/08/20 29/05/20 28/02/20 28/02/20 29/11/19 30/08/19 31/05/19 -
Price 0.47 0.475 0.36 0.36 0.45 0.37 0.41 -
P/RPS 0.38 0.45 0.28 0.25 0.32 0.24 0.38 0.00%
P/EPS 2.62 -8.47 2,998.61 2,700.00 12.90 4.69 -4.60 -
EY 38.13 -11.81 0.03 0.04 7.75 21.32 -21.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.52 0.37 0.00 0.46 0.38 0.43 10.97%
Price Multiplier on Announcement Date
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
Date 27/10/20 29/07/20 22/05/20 - 21/01/20 29/10/19 31/07/19 -
Price 0.60 0.375 0.435 0.00 0.48 0.40 0.34 -
P/RPS 0.49 0.35 0.34 0.00 0.35 0.26 0.31 44.03%
P/EPS 3.35 -6.69 3,623.31 0.00 13.76 5.07 -3.82 -
EY 29.87 -14.95 0.03 0.00 7.27 19.72 -26.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.41 0.45 0.00 0.49 0.41 0.35 59.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment