[EUROSP] YoY Annualized Quarter Result on 28-Feb-2020 [#3]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
28-Feb-2020 [#3]
Profit Trend
QoQ- -99.66%
YoY- 100.24%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
Revenue 40,000 38,010 52,126 56,730 49,641 59,402 53,249 -4.65%
PBT -5,049 -5,826 4,650 734 -2,537 -1,230 586 -
Tax -150 914 -720 -729 313 81 172 -
NP -5,200 -4,912 3,930 5 -2,224 -1,149 758 -
-
NP to SH -5,200 -4,912 3,930 5 -2,224 -1,149 758 -
-
Tax Rate - - 15.48% 99.32% - - -29.35% -
Total Cost 45,200 42,922 48,196 56,725 51,865 60,551 52,490 -2.46%
-
Net Worth 35,279 40,103 43,274 0 44,998 47,423 47,854 -4.95%
Dividend
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
Net Worth 35,279 40,103 43,274 0 44,998 47,423 47,854 -4.95%
NOSH 44,421 44,421 44,421 39,997 44,421 44,421 44,421 0.00%
Ratio Analysis
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
NP Margin -13.00% -12.92% 7.54% 0.01% -4.48% -1.93% 1.42% -
ROE -14.74% -12.25% 9.08% 0.00% -4.94% -2.42% 1.59% -
Per Share
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
RPS 90.05 85.57 117.35 141.84 111.75 133.73 119.87 -4.65%
EPS -11.71 -11.05 8.85 0.01 -5.00 -2.59 1.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7942 0.9028 0.9742 0.00 1.013 1.0676 1.0773 -4.95%
Adjusted Per Share Value based on latest NOSH - 44,310
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
RPS 90.05 85.57 117.35 127.71 111.75 133.73 119.87 -4.65%
EPS -11.71 -11.05 8.85 0.01 -5.00 -2.59 1.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7942 0.9028 0.9742 0.00 1.013 1.0676 1.0773 -4.95%
Price Multiplier on Financial Quarter End Date
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
Date 28/02/23 28/02/22 26/02/21 28/02/20 28/02/19 28/02/18 28/02/17 -
Price 1.01 1.13 0.64 0.36 0.44 0.70 0.70 -
P/RPS 1.12 1.32 0.55 0.25 0.39 0.52 0.58 11.58%
P/EPS -8.63 -10.22 7.23 2,700.00 -8.79 -27.05 40.99 -
EY -11.59 -9.79 13.83 0.04 -11.38 -3.70 2.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.25 0.66 0.00 0.43 0.66 0.65 11.80%
Price Multiplier on Announcement Date
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
Date 25/04/23 26/04/22 27/04/21 - 23/04/19 24/04/18 26/04/17 -
Price 1.20 1.12 0.695 0.00 0.48 0.72 0.66 -
P/RPS 1.33 1.31 0.59 0.00 0.43 0.54 0.55 15.84%
P/EPS -10.25 -10.13 7.85 0.00 -9.59 -27.83 38.64 -
EY -9.76 -9.87 12.73 0.00 -10.43 -3.59 2.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 1.24 0.71 0.00 0.47 0.67 0.61 16.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment