[EUROSP] QoQ Annualized Quarter Result on 30-Nov-2019 [#2]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
21-Jan-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
30-Nov-2019 [#2]
Profit Trend
QoQ- -55.76%
YoY- 145.72%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Revenue 47,051 56,730 56,730 61,794 67,748 48,077 49,641 -4.18%
PBT -2,178 734 734 2,226 4,520 -4,103 -2,537 -11.44%
Tax -313 -729 -729 -676 -1,016 148 313 -
NP -2,491 5 5 1,550 3,504 -3,955 -2,224 9.45%
-
NP to SH -2,491 5 5 1,550 3,504 -3,955 -2,224 9.45%
-
Tax Rate - 99.32% 99.32% 30.37% 22.48% - - -
Total Cost 49,542 56,725 56,725 60,244 64,244 52,032 51,865 -3.58%
-
Net Worth 40,329 42,821 0 43,594 43,696 42,821 44,998 -8.36%
Dividend
31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Net Worth 40,329 42,821 0 43,594 43,696 42,821 44,998 -8.36%
NOSH 44,421 44,421 39,997 44,421 44,421 44,421 44,421 0.00%
Ratio Analysis
31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
NP Margin -5.29% 0.01% 0.01% 2.51% 5.17% -8.23% -4.48% -
ROE -6.18% 0.01% 0.00% 3.56% 8.02% -9.24% -4.94% -
Per Share
31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
RPS 105.92 127.71 141.84 139.11 152.51 108.23 111.75 -4.18%
EPS -5.61 0.01 0.01 3.48 7.88 -8.90 -5.00 9.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9079 0.964 0.00 0.9814 0.9837 0.964 1.013 -8.35%
Adjusted Per Share Value based on latest NOSH - 44,421
31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
RPS 105.92 127.71 127.71 139.11 152.51 108.23 111.75 -4.18%
EPS -5.61 0.01 0.01 3.48 7.88 -8.90 -5.00 9.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9079 0.964 0.00 0.9814 0.9837 0.964 1.013 -8.35%
Price Multiplier on Financial Quarter End Date
31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Date 29/05/20 28/02/20 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 -
Price 0.475 0.36 0.36 0.45 0.37 0.41 0.44 -
P/RPS 0.45 0.28 0.25 0.32 0.24 0.38 0.39 12.08%
P/EPS -8.47 2,998.61 2,700.00 12.90 4.69 -4.60 -8.79 -2.91%
EY -11.81 0.03 0.04 7.75 21.32 -21.72 -11.38 2.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.37 0.00 0.46 0.38 0.43 0.43 16.35%
Price Multiplier on Announcement Date
31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Date 29/07/20 22/05/20 - 21/01/20 29/10/19 31/07/19 23/04/19 -
Price 0.375 0.435 0.00 0.48 0.40 0.34 0.48 -
P/RPS 0.35 0.34 0.00 0.35 0.26 0.31 0.43 -15.13%
P/EPS -6.69 3,623.31 0.00 13.76 5.07 -3.82 -9.59 -24.94%
EY -14.95 0.03 0.00 7.27 19.72 -26.19 -10.43 33.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.45 0.00 0.49 0.41 0.35 0.47 -10.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment