[EUROSP] QoQ Annualized Quarter Result on 30-Nov-2007 [#2]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
28-Jan-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2008
Quarter
30-Nov-2007 [#2]
Profit Trend
QoQ- -14.96%
YoY- 43.18%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Revenue 57,040 73,775 74,662 79,262 86,268 71,434 67,656 -10.70%
PBT 5,512 6,936 7,530 8,942 10,196 7,596 7,678 -19.74%
Tax -524 -607 -612 -778 -596 -819 -1,041 -36.59%
NP 4,988 6,329 6,918 8,164 9,600 6,777 6,637 -17.26%
-
NP to SH 4,988 6,329 6,918 8,164 9,600 6,777 6,637 -17.26%
-
Tax Rate 9.51% 8.75% 8.13% 8.70% 5.85% 10.78% 13.56% -
Total Cost 52,052 67,446 67,744 71,098 76,668 64,657 61,018 -10.00%
-
Net Worth 68,456 67,111 67,171 68,397 66,634 64,145 62,290 6.46%
Dividend
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Div - 4,420 - 2,410 - 3,200 - -
Div Payout % - 69.84% - 29.53% - 47.23% - -
Equity
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Net Worth 68,456 67,111 67,171 68,397 66,634 64,145 62,290 6.46%
NOSH 40,225 40,184 40,193 40,177 40,133 40,005 39,983 0.40%
Ratio Analysis
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
NP Margin 8.74% 8.58% 9.27% 10.30% 11.13% 9.49% 9.81% -
ROE 7.29% 9.43% 10.30% 11.94% 14.41% 10.57% 10.66% -
Per Share
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
RPS 141.80 183.59 185.76 197.28 214.95 178.56 169.21 -11.06%
EPS 12.40 15.75 17.21 20.32 23.92 16.94 16.60 -17.60%
DPS 0.00 11.00 0.00 6.00 0.00 8.00 0.00 -
NAPS 1.7018 1.6701 1.6712 1.7024 1.6603 1.6034 1.5579 6.03%
Adjusted Per Share Value based on latest NOSH - 40,239
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
RPS 128.41 166.08 168.08 178.43 194.21 160.81 152.31 -10.70%
EPS 11.23 14.25 15.58 18.38 21.61 15.26 14.94 -17.25%
DPS 0.00 9.95 0.00 5.43 0.00 7.20 0.00 -
NAPS 1.5411 1.5108 1.5122 1.5398 1.5001 1.444 1.4023 6.46%
Price Multiplier on Financial Quarter End Date
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Date 29/08/08 30/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 -
Price 0.91 0.94 1.02 1.02 1.00 0.99 0.99 -
P/RPS 0.64 0.51 0.55 0.52 0.47 0.55 0.59 5.54%
P/EPS 7.34 5.97 5.93 5.02 4.18 5.84 5.96 14.82%
EY 13.63 16.76 16.88 19.92 23.92 17.11 16.77 -12.85%
DY 0.00 11.70 0.00 5.88 0.00 8.08 0.00 -
P/NAPS 0.53 0.56 0.61 0.60 0.60 0.62 0.64 -11.76%
Price Multiplier on Announcement Date
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Date 29/10/08 28/07/08 28/04/08 28/01/08 31/10/07 30/07/07 25/04/07 -
Price 0.75 0.96 0.93 1.02 1.12 1.28 0.91 -
P/RPS 0.53 0.52 0.50 0.52 0.52 0.72 0.54 -1.23%
P/EPS 6.05 6.10 5.40 5.02 4.68 7.56 5.48 6.78%
EY 16.53 16.41 18.51 19.92 21.36 13.23 18.24 -6.32%
DY 0.00 11.46 0.00 5.88 0.00 6.25 0.00 -
P/NAPS 0.44 0.57 0.56 0.60 0.67 0.80 0.58 -16.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment