[EUROSP] QoQ Annualized Quarter Result on 30-Nov-2008 [#2]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
15-Jan-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2009
Quarter
30-Nov-2008 [#2]
Profit Trend
QoQ- 22.05%
YoY- -25.43%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Revenue 58,548 62,797 64,289 71,686 57,040 73,775 74,662 -14.92%
PBT 1,964 3,937 5,298 7,078 5,512 6,936 7,530 -59.07%
Tax 368 -568 -948 -990 -524 -607 -612 -
NP 2,332 3,369 4,350 6,088 4,988 6,329 6,918 -51.46%
-
NP to SH 2,332 3,369 4,350 6,088 4,988 6,329 6,918 -51.46%
-
Tax Rate -18.74% 14.43% 17.89% 13.99% 9.51% 8.75% 8.13% -
Total Cost 56,216 59,428 59,938 65,598 52,052 67,446 67,744 -11.66%
-
Net Worth 67,137 66,527 67,706 70,249 68,456 67,111 67,171 -0.03%
Dividend
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Div - 4,420 1,609 2,412 - 4,420 - -
Div Payout % - 131.23% 36.99% 39.63% - 69.84% - -
Equity
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Net Worth 67,137 66,527 67,706 70,249 68,456 67,111 67,171 -0.03%
NOSH 40,206 40,190 40,234 40,211 40,225 40,184 40,193 0.02%
Ratio Analysis
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
NP Margin 3.98% 5.36% 6.77% 8.49% 8.74% 8.58% 9.27% -
ROE 3.47% 5.06% 6.43% 8.67% 7.29% 9.43% 10.30% -
Per Share
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
RPS 145.62 156.25 159.79 178.27 141.80 183.59 185.76 -14.94%
EPS 5.80 8.38 10.81 15.14 12.40 15.75 17.21 -51.47%
DPS 0.00 11.00 4.00 6.00 0.00 11.00 0.00 -
NAPS 1.6698 1.6553 1.6828 1.747 1.7018 1.6701 1.6712 -0.05%
Adjusted Per Share Value based on latest NOSH - 40,201
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
RPS 131.80 141.37 144.73 161.38 128.41 166.08 168.08 -14.92%
EPS 5.25 7.58 9.79 13.71 11.23 14.25 15.58 -51.47%
DPS 0.00 9.95 3.62 5.43 0.00 9.95 0.00 -
NAPS 1.5114 1.4977 1.5242 1.5814 1.5411 1.5108 1.5122 -0.03%
Price Multiplier on Financial Quarter End Date
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Date 28/08/09 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 -
Price 0.90 0.80 0.89 0.74 0.91 0.94 1.02 -
P/RPS 0.62 0.51 0.56 0.42 0.64 0.51 0.55 8.29%
P/EPS 15.52 9.54 8.23 4.89 7.34 5.97 5.93 89.58%
EY 6.44 10.48 12.15 20.46 13.63 16.76 16.88 -47.30%
DY 0.00 13.75 4.49 8.11 0.00 11.70 0.00 -
P/NAPS 0.54 0.48 0.53 0.42 0.53 0.56 0.61 -7.78%
Price Multiplier on Announcement Date
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Date 26/10/09 27/07/09 23/04/09 15/01/09 29/10/08 28/07/08 28/04/08 -
Price 1.15 0.82 0.80 0.80 0.75 0.96 0.93 -
P/RPS 0.79 0.52 0.50 0.45 0.53 0.52 0.50 35.54%
P/EPS 19.83 9.78 7.40 5.28 6.05 6.10 5.40 137.45%
EY 5.04 10.22 13.52 18.93 16.53 16.41 18.51 -57.89%
DY 0.00 13.41 5.00 7.50 0.00 11.46 0.00 -
P/NAPS 0.69 0.50 0.48 0.46 0.44 0.57 0.56 14.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment