[EUROSP] QoQ Cumulative Quarter Result on 30-Nov-2008 [#2]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
15-Jan-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2009
Quarter
30-Nov-2008 [#2]
Profit Trend
QoQ- 144.11%
YoY- -25.43%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
Cumulative Result
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Revenue 14,637 62,797 48,217 35,843 14,260 73,775 55,997 -59.01%
PBT 491 3,937 3,974 3,539 1,378 6,936 5,648 -80.28%
Tax 92 -568 -711 -495 -131 -607 -459 -
NP 583 3,369 3,263 3,044 1,247 6,329 5,189 -76.62%
-
NP to SH 583 3,369 3,263 3,044 1,247 6,329 5,189 -76.62%
-
Tax Rate -18.74% 14.43% 17.89% 13.99% 9.51% 8.75% 8.13% -
Total Cost 14,054 59,428 44,954 32,799 13,013 67,446 50,808 -57.44%
-
Net Worth 67,137 66,527 67,706 70,249 68,456 67,111 67,171 -0.03%
Dividend
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Div - 4,420 1,207 1,206 - 4,420 - -
Div Payout % - 131.23% 36.99% 39.63% - 69.84% - -
Equity
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Net Worth 67,137 66,527 67,706 70,249 68,456 67,111 67,171 -0.03%
NOSH 40,206 40,190 40,234 40,211 40,225 40,184 40,193 0.02%
Ratio Analysis
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
NP Margin 3.98% 5.36% 6.77% 8.49% 8.74% 8.58% 9.27% -
ROE 0.87% 5.06% 4.82% 4.33% 1.82% 9.43% 7.72% -
Per Share
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
RPS 36.40 156.25 119.84 89.14 35.45 183.59 139.32 -59.03%
EPS 1.45 8.38 8.11 7.57 3.10 15.75 12.91 -76.62%
DPS 0.00 11.00 3.00 3.00 0.00 11.00 0.00 -
NAPS 1.6698 1.6553 1.6828 1.747 1.7018 1.6701 1.6712 -0.05%
Adjusted Per Share Value based on latest NOSH - 40,201
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
RPS 32.95 141.37 108.55 80.69 32.10 166.08 126.06 -59.01%
EPS 1.31 7.58 7.35 6.85 2.81 14.25 11.68 -76.65%
DPS 0.00 9.95 2.72 2.72 0.00 9.95 0.00 -
NAPS 1.5114 1.4977 1.5242 1.5814 1.5411 1.5108 1.5122 -0.03%
Price Multiplier on Financial Quarter End Date
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Date 28/08/09 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 -
Price 0.90 0.80 0.89 0.74 0.91 0.94 1.02 -
P/RPS 2.47 0.51 0.74 0.83 2.57 0.51 0.73 124.88%
P/EPS 62.07 9.54 10.97 9.78 29.35 5.97 7.90 293.73%
EY 1.61 10.48 9.11 10.23 3.41 16.76 12.66 -74.61%
DY 0.00 13.75 3.37 4.05 0.00 11.70 0.00 -
P/NAPS 0.54 0.48 0.53 0.42 0.53 0.56 0.61 -7.78%
Price Multiplier on Announcement Date
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Date 26/10/09 27/07/09 23/04/09 15/01/09 29/10/08 28/07/08 28/04/08 -
Price 1.15 0.82 0.80 0.80 0.75 0.96 0.93 -
P/RPS 3.16 0.52 0.67 0.90 2.12 0.52 0.67 180.44%
P/EPS 79.31 9.78 9.86 10.57 24.19 6.10 7.20 392.90%
EY 1.26 10.22 10.14 9.46 4.13 16.41 13.88 -79.71%
DY 0.00 13.41 3.75 3.75 0.00 11.46 0.00 -
P/NAPS 0.69 0.50 0.48 0.46 0.44 0.57 0.56 14.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment