[EUROSP] QoQ Annualized Quarter Result on 31-Aug-2016 [#1]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
28-Oct-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
31-Aug-2016 [#1]
Profit Trend
QoQ- 997.63%
YoY- 264.96%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Revenue 53,989 53,249 52,674 52,372 53,429 55,153 59,230 -5.98%
PBT 1,044 586 -1,310 2,564 341 1,413 1,848 -31.63%
Tax -86 172 678 -248 -130 -308 -386 -63.21%
NP 958 758 -632 2,316 211 1,105 1,462 -24.53%
-
NP to SH 958 758 -632 2,316 211 1,105 1,462 -24.53%
-
Tax Rate 8.24% -29.35% - 9.67% 38.12% 21.80% 20.89% -
Total Cost 53,031 52,490 53,306 50,056 53,218 54,048 57,768 -5.53%
-
Net Worth 48,361 47,854 46,904 47,872 47,197 47,774 47,734 0.87%
Dividend
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Net Worth 48,361 47,854 46,904 47,872 47,197 47,774 47,734 0.87%
NOSH 44,421 44,421 44,421 44,421 44,421 44,421 44,421 0.00%
Ratio Analysis
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
NP Margin 1.77% 1.42% -1.20% 4.42% 0.39% 2.00% 2.47% -
ROE 1.98% 1.59% -1.35% 4.84% 0.45% 2.31% 3.06% -
Per Share
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
RPS 121.54 119.87 118.58 117.90 120.28 124.16 133.34 -5.98%
EPS 2.16 1.71 -1.42 5.20 0.48 2.49 3.30 -24.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0887 1.0773 1.0559 1.0777 1.0625 1.0755 1.0746 0.87%
Adjusted Per Share Value based on latest NOSH - 44,421
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
RPS 121.54 119.87 118.58 117.90 120.28 124.16 133.34 -5.98%
EPS 2.16 1.71 -1.42 5.20 0.48 2.49 3.30 -24.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0887 1.0773 1.0559 1.0777 1.0625 1.0755 1.0746 0.87%
Price Multiplier on Financial Quarter End Date
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Date 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 30/11/15 -
Price 0.72 0.70 0.65 0.78 0.80 0.76 0.66 -
P/RPS 0.59 0.58 0.55 0.66 0.67 0.61 0.49 13.16%
P/EPS 33.39 40.99 -45.69 14.96 168.42 30.54 20.05 40.45%
EY 3.00 2.44 -2.19 6.68 0.59 3.27 4.99 -28.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.65 0.62 0.72 0.75 0.71 0.61 5.38%
Price Multiplier on Announcement Date
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Date 27/07/17 26/04/17 09/01/17 28/10/16 25/07/16 18/04/16 11/01/16 -
Price 0.735 0.66 0.64 0.72 0.78 0.76 0.80 -
P/RPS 0.60 0.55 0.54 0.61 0.65 0.61 0.60 0.00%
P/EPS 34.08 38.64 -44.98 13.81 164.21 30.54 24.31 25.23%
EY 2.93 2.59 -2.22 7.24 0.61 3.27 4.11 -20.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.61 0.61 0.67 0.73 0.71 0.74 -5.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment