[EUROSP] QoQ Annualized Quarter Result on 29-Feb-2016 [#3]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
18-Apr-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
29-Feb-2016 [#3]
Profit Trend
QoQ- -24.4%
YoY- 432.93%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Revenue 52,674 52,372 53,429 55,153 59,230 62,136 52,708 -0.04%
PBT -1,310 2,564 341 1,413 1,848 -1,856 -1,138 9.80%
Tax 678 -248 -130 -308 -386 452 308 68.97%
NP -632 2,316 211 1,105 1,462 -1,404 -830 -16.57%
-
NP to SH -632 2,316 211 1,105 1,462 -1,404 -830 -16.57%
-
Tax Rate - 9.67% 38.12% 21.80% 20.89% - - -
Total Cost 53,306 50,056 53,218 54,048 57,768 63,540 53,538 -0.28%
-
Net Worth 46,904 47,872 47,197 47,774 47,734 46,570 47,152 -0.34%
Dividend
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Net Worth 46,904 47,872 47,197 47,774 47,734 46,570 47,152 -0.34%
NOSH 44,421 44,421 44,421 44,421 44,421 44,421 44,421 0.00%
Ratio Analysis
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
NP Margin -1.20% 4.42% 0.39% 2.00% 2.47% -2.26% -1.57% -
ROE -1.35% 4.84% 0.45% 2.31% 3.06% -3.01% -1.76% -
Per Share
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
RPS 118.58 117.90 120.28 124.16 133.34 139.88 118.66 -0.04%
EPS -1.42 5.20 0.48 2.49 3.30 -3.16 -1.87 -16.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0559 1.0777 1.0625 1.0755 1.0746 1.0484 1.0615 -0.35%
Adjusted Per Share Value based on latest NOSH - 44,421
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
RPS 118.58 117.90 120.28 124.16 133.34 139.88 118.66 -0.04%
EPS -1.42 5.20 0.48 2.49 3.30 -3.16 -1.87 -16.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0559 1.0777 1.0625 1.0755 1.0746 1.0484 1.0615 -0.35%
Price Multiplier on Financial Quarter End Date
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Date 30/11/16 30/08/16 31/05/16 29/02/16 30/11/15 28/08/15 29/05/15 -
Price 0.65 0.78 0.80 0.76 0.66 0.68 0.83 -
P/RPS 0.55 0.66 0.67 0.61 0.49 0.49 0.70 -14.81%
P/EPS -45.69 14.96 168.42 30.54 20.05 -21.51 -44.42 1.89%
EY -2.19 6.68 0.59 3.27 4.99 -4.65 -2.25 -1.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.72 0.75 0.71 0.61 0.65 0.78 -14.15%
Price Multiplier on Announcement Date
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Date 09/01/17 28/10/16 25/07/16 18/04/16 11/01/16 26/10/15 22/07/15 -
Price 0.64 0.72 0.78 0.76 0.80 0.71 0.78 -
P/RPS 0.54 0.61 0.65 0.61 0.60 0.51 0.66 -12.48%
P/EPS -44.98 13.81 164.21 30.54 24.31 -22.46 -41.75 5.07%
EY -2.22 7.24 0.61 3.27 4.11 -4.45 -2.40 -5.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.67 0.73 0.71 0.74 0.68 0.73 -11.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment