[TAWIN] QoQ Annualized Quarter Result on 30-Jun-2019 [#4]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- 118.32%
YoY- 130.68%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 289,781 308,140 267,668 562,957 393,263 411,930 378,133 -16.24%
PBT -9,792 -8,190 -8,432 1,730 -5,922 -3,920 -1,892 198.90%
Tax -624 -304 -164 -873 -171 -218 -266 76.45%
NP -10,416 -8,494 -8,596 857 -6,093 -4,138 -2,158 185.33%
-
NP to SH -9,873 -7,922 -8,372 1,110 -6,057 -4,138 -2,125 178.17%
-
Tax Rate - - - 50.46% - - - -
Total Cost 300,197 316,634 276,264 562,100 399,356 416,069 380,291 -14.57%
-
Net Worth 118,653 121,513 125,086 86,779 81,206 70,856 69,385 42.95%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 118,653 121,513 125,086 86,779 81,206 70,856 69,385 42.95%
NOSH 357,391 357,391 357,191 79,613 79,613 79,613 72,376 189.69%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -3.59% -2.76% -3.21% 0.15% -1.55% -1.00% -0.57% -
ROE -8.32% -6.52% -6.69% 1.28% -7.46% -5.84% -3.06% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 81.08 86.22 74.89 707.11 493.96 517.41 539.53 -71.70%
EPS -2.92 -2.38 -2.40 1.39 -7.61 -5.20 -3.08 -3.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.332 0.34 0.35 1.09 1.02 0.89 0.99 -51.69%
Adjusted Per Share Value based on latest NOSH - 79,613
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 8.41 8.95 7.77 16.34 11.42 11.96 10.98 -16.27%
EPS -0.29 -0.23 -0.24 0.03 -0.18 -0.12 -0.06 185.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0344 0.0353 0.0363 0.0252 0.0236 0.0206 0.0201 43.03%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.04 0.105 0.11 0.515 0.51 0.50 0.60 -
P/RPS 0.05 0.12 0.15 0.07 0.10 0.10 0.11 -40.85%
P/EPS -1.45 -4.74 -4.70 36.94 -6.70 -9.62 -19.79 -82.46%
EY -69.07 -21.11 -21.30 2.71 -14.92 -10.40 -5.05 471.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.31 0.31 0.47 0.50 0.56 0.61 -66.14%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 26/06/20 28/02/20 28/11/19 30/08/19 30/05/19 27/02/19 29/11/18 -
Price 0.09 0.075 0.11 0.12 0.525 0.46 0.51 -
P/RPS 0.11 0.09 0.15 0.02 0.11 0.09 0.09 14.30%
P/EPS -3.26 -3.38 -4.70 8.61 -6.90 -8.85 -16.82 -66.47%
EY -30.70 -29.55 -21.30 11.62 -14.49 -11.30 -5.95 198.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.22 0.31 0.11 0.51 0.52 0.52 -35.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment