[TAWIN] QoQ Annualized Quarter Result on 31-Dec-2018 [#2]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- -94.74%
YoY- -250.78%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 267,668 562,957 393,263 411,930 378,133 349,012 369,756 -19.36%
PBT -8,432 1,730 -5,922 -3,920 -1,892 -3,618 -1,060 297.98%
Tax -164 -873 -171 -218 -266 0 0 -
NP -8,596 857 -6,093 -4,138 -2,158 -3,618 -1,060 303.12%
-
NP to SH -8,372 1,110 -6,057 -4,138 -2,125 -3,618 -1,060 296.09%
-
Tax Rate - 50.46% - - - - - -
Total Cost 276,264 562,100 399,356 416,069 380,291 352,630 370,816 -17.80%
-
Net Worth 125,086 86,779 81,206 70,856 69,385 69,385 66,744 51.94%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 125,086 86,779 81,206 70,856 69,385 69,385 66,744 51.94%
NOSH 357,191 79,613 79,613 79,613 72,376 72,376 66,084 207.67%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -3.21% 0.15% -1.55% -1.00% -0.57% -1.04% -0.29% -
ROE -6.69% 1.28% -7.46% -5.84% -3.06% -5.21% -1.59% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 74.89 707.11 493.96 517.41 539.53 497.98 559.52 -73.80%
EPS -2.40 1.39 -7.61 -5.20 -3.08 -5.16 -1.60 31.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 1.09 1.02 0.89 0.99 0.99 1.01 -50.63%
Adjusted Per Share Value based on latest NOSH - 79,613
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 7.77 16.34 11.42 11.96 10.98 10.13 10.73 -19.34%
EPS -0.24 0.03 -0.18 -0.12 -0.06 -0.11 -0.03 299.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0363 0.0252 0.0236 0.0206 0.0201 0.0201 0.0194 51.78%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.11 0.515 0.51 0.50 0.60 0.505 0.56 -
P/RPS 0.15 0.07 0.10 0.10 0.11 0.10 0.10 31.00%
P/EPS -4.70 36.94 -6.70 -9.62 -19.79 -9.78 -34.91 -73.69%
EY -21.30 2.71 -14.92 -10.40 -5.05 -10.22 -2.86 280.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.47 0.50 0.56 0.61 0.51 0.55 -31.74%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 28/11/19 30/08/19 30/05/19 27/02/19 29/11/18 29/11/18 28/05/18 -
Price 0.11 0.12 0.525 0.46 0.51 0.51 0.515 -
P/RPS 0.15 0.02 0.11 0.09 0.09 0.10 0.09 40.52%
P/EPS -4.70 8.61 -6.90 -8.85 -16.82 -9.88 -32.11 -72.19%
EY -21.30 11.62 -14.49 -11.30 -5.95 -10.12 -3.11 260.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.11 0.51 0.52 0.52 0.52 0.51 -28.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment