[TAWIN] QoQ Annualized Quarter Result on 30-Sep-2010 [#3]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
26-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 21.6%
YoY- -189.84%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 594,004 610,492 513,676 498,252 531,870 518,076 391,510 32.13%
PBT 174 7,616 -485 -6,744 -8,602 -6,672 9,689 -93.19%
Tax 0 0 0 0 0 0 0 -
NP 174 7,616 -485 -6,744 -8,602 -6,672 9,689 -93.19%
-
NP to SH 174 7,616 -485 -6,744 -8,602 -6,672 9,689 -93.19%
-
Tax Rate 0.00% 0.00% - - - - 0.00% -
Total Cost 593,830 602,876 514,161 504,996 540,472 524,748 381,821 34.34%
-
Net Worth 60,324 0 60,786 55,914 56,575 59,249 61,078 -0.82%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 60,324 0 60,786 55,914 56,575 59,249 61,078 -0.82%
NOSH 63,499 64,336 64,666 64,269 64,289 64,401 64,293 -0.82%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 0.03% 1.25% -0.09% -1.35% -1.62% -1.29% 2.47% -
ROE 0.29% 0.00% -0.80% -12.06% -15.20% -11.26% 15.86% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 935.44 948.90 794.34 775.26 827.30 804.45 608.94 33.24%
EPS 0.28 11.84 -0.75 -10.49 -13.38 -10.36 15.07 -93.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.00 0.94 0.87 0.88 0.92 0.95 0.00%
Adjusted Per Share Value based on latest NOSH - 64,152
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 16.70 17.16 14.44 14.00 14.95 14.56 11.00 32.19%
EPS 0.00 0.21 -0.01 -0.19 -0.24 -0.19 0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.017 0.00 0.0171 0.0157 0.0159 0.0167 0.0172 -0.77%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.28 0.30 0.35 0.38 0.48 0.50 0.46 -
P/RPS 0.03 0.03 0.04 0.05 0.06 0.06 0.08 -48.09%
P/EPS 102.18 2.53 -46.67 -3.62 -3.59 -4.83 3.05 945.93%
EY 0.98 39.46 -2.14 -27.61 -27.88 -20.72 32.76 -90.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.00 0.37 0.44 0.55 0.54 0.48 -28.59%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 25/08/11 27/05/11 25/02/11 26/11/10 27/08/10 31/05/10 25/02/10 -
Price 0.34 0.28 0.34 0.42 0.43 0.50 0.44 -
P/RPS 0.04 0.03 0.04 0.05 0.05 0.06 0.07 -31.20%
P/EPS 124.08 2.37 -45.33 -4.00 -3.21 -4.83 2.92 1126.10%
EY 0.81 42.28 -2.21 -24.98 -31.12 -20.72 34.25 -91.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.00 0.36 0.48 0.49 0.54 0.46 -15.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment