[TAWIN] YoY Annualized Quarter Result on 30-Sep-2010 [#3]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
26-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 21.6%
YoY- -189.84%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 538,962 518,592 588,090 498,252 372,382 659,365 651,864 -3.11%
PBT 4,998 -11,629 1,289 -6,744 7,506 -5,345 -2,181 -
Tax 0 0 0 0 0 0 6,286 -
NP 4,998 -11,629 1,289 -6,744 7,506 -5,345 4,105 3.33%
-
NP to SH 4,998 -11,629 1,289 -6,744 7,506 -5,345 4,105 3.33%
-
Tax Rate 0.00% - 0.00% - 0.00% - - -
Total Cost 533,964 530,221 586,801 504,996 364,876 664,710 647,758 -3.16%
-
Net Worth 64,928 60,428 0 55,914 57,199 93,800 105,192 -7.72%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 64,928 60,428 0 55,914 57,199 93,800 105,192 -7.72%
NOSH 64,286 64,286 64,391 64,269 64,269 64,246 64,141 0.03%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 0.93% -2.24% 0.22% -1.35% 2.02% -0.81% 0.63% -
ROE 7.70% -19.24% 0.00% -12.06% 13.12% -5.70% 3.90% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 838.38 806.70 913.30 775.26 579.41 1,026.30 1,016.28 -3.15%
EPS 7.77 -18.09 2.00 -10.49 11.68 -8.32 6.39 3.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 0.94 0.00 0.87 0.89 1.46 1.64 -7.75%
Adjusted Per Share Value based on latest NOSH - 64,152
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 15.15 14.58 16.53 14.00 10.47 18.53 18.32 -3.11%
EPS 0.14 -0.33 0.04 -0.19 0.21 -0.15 0.12 2.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0183 0.017 0.00 0.0157 0.0161 0.0264 0.0296 -7.69%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 0.30 0.23 0.29 0.38 0.47 0.52 1.15 -
P/RPS 0.04 0.03 0.03 0.05 0.08 0.05 0.11 -15.50%
P/EPS 3.86 -1.27 14.48 -3.62 4.02 -6.25 17.97 -22.59%
EY 25.92 -78.65 6.90 -27.61 24.85 -16.00 5.57 29.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.24 0.00 0.44 0.53 0.36 0.70 -13.15%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 27/11/13 26/11/12 25/11/11 26/11/10 25/11/09 25/11/08 28/11/07 -
Price 0.38 0.23 0.26 0.42 0.54 0.58 1.12 -
P/RPS 0.05 0.03 0.03 0.05 0.09 0.06 0.11 -12.30%
P/EPS 4.89 -1.27 12.98 -4.00 4.62 -6.97 17.50 -19.12%
EY 20.46 -78.65 7.70 -24.98 21.63 -14.34 5.71 23.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.24 0.00 0.48 0.61 0.40 0.68 -9.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment