[TAWIN] QoQ Quarter Result on 30-Sep-2010 [#3]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
26-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 71.25%
YoY- -418.07%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 144,379 152,623 139,987 107,754 136,416 129,519 112,223 18.34%
PBT -1,818 1,904 4,573 -757 -2,633 -1,668 4,059 -
Tax 0 0 0 0 0 0 0 -
NP -1,818 1,904 4,573 -757 -2,633 -1,668 4,059 -
-
NP to SH -1,818 1,904 4,573 -757 -2,633 -1,668 4,059 -
-
Tax Rate - 0.00% 0.00% - - - 0.00% -
Total Cost 146,197 150,719 135,414 108,511 139,049 131,187 108,164 22.31%
-
Net Worth 61,011 0 60,458 55,812 56,513 59,249 61,110 -0.10%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 61,011 0 60,458 55,812 56,513 59,249 61,110 -0.10%
NOSH 64,222 64,336 64,317 64,152 64,219 64,401 64,326 -0.10%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin -1.26% 1.25% 3.27% -0.70% -1.93% -1.29% 3.62% -
ROE -2.98% 0.00% 7.56% -1.36% -4.66% -2.82% 6.64% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 224.81 237.23 217.65 167.97 212.42 201.11 174.46 18.47%
EPS -2.83 2.96 7.11 -1.18 -4.10 -2.59 6.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.00 0.94 0.87 0.88 0.92 0.95 0.00%
Adjusted Per Share Value based on latest NOSH - 64,152
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 4.19 4.43 4.06 3.13 3.96 3.76 3.26 18.26%
EPS -0.05 0.06 0.13 -0.02 -0.08 -0.05 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0177 0.00 0.0176 0.0162 0.0164 0.0172 0.0177 0.00%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.28 0.30 0.35 0.38 0.48 0.50 0.46 -
P/RPS 0.12 0.13 0.16 0.23 0.23 0.25 0.26 -40.36%
P/EPS -9.89 10.14 4.92 -32.20 -11.71 -19.31 7.29 -
EY -10.11 9.86 20.31 -3.11 -8.54 -5.18 13.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.00 0.37 0.44 0.55 0.54 0.48 -28.59%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 25/08/11 27/05/11 25/02/11 26/11/10 27/08/10 31/05/10 25/02/10 -
Price 0.34 0.28 0.34 0.42 0.43 0.50 0.44 -
P/RPS 0.15 0.12 0.16 0.25 0.20 0.25 0.25 -28.92%
P/EPS -12.01 9.46 4.78 -35.59 -10.49 -19.31 6.97 -
EY -8.33 10.57 20.91 -2.81 -9.53 -5.18 14.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.00 0.36 0.48 0.49 0.54 0.46 -15.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment