[PERDANA] QoQ Annualized Quarter Result on 30-Jun-2016 [#2]

Stock
[PERDANA] PERDANA PETROLEUM BERHAD
Announcement Date
22-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -61.75%
YoY- -1144.97%
Quarter Report
Latest QR
Upcoming QR
PERDANA's Result
PERDANA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 75,712 191,711 192,454 182,778 168,052 228,191 239,450 -53.55%
PBT -183,552 -35,948 -32,844 -62,640 -47,140 -115,305 -49,021 140.93%
Tax -96 7,902 -10,446 -14,774 -720 -299 -2,042 -86.94%
NP -183,648 -28,046 -43,290 -77,414 -47,860 -115,604 -51,064 134.55%
-
NP to SH -183,648 -28,040 -43,289 -77,412 -47,860 -116,053 -51,660 132.74%
-
Tax Rate - - - - - - - -
Total Cost 259,360 219,757 235,745 260,192 215,912 343,795 290,514 -7.27%
-
Net Worth 692,839 739,547 685,054 661,700 677,269 747,332 783,858 -7.89%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 692,839 739,547 685,054 661,700 677,269 747,332 783,858 -7.89%
NOSH 778,470 778,470 778,470 778,470 778,470 778,470 746,531 2.82%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -242.56% -14.63% -22.49% -42.35% -28.48% -50.66% -21.33% -
ROE -26.51% -3.79% -6.32% -11.70% -7.07% -15.53% -6.59% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 9.73 24.63 24.72 23.48 21.59 29.31 32.08 -54.82%
EPS -23.56 -3.60 -5.56 -9.94 -6.16 -15.39 -6.92 126.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.95 0.88 0.85 0.87 0.96 1.05 -10.42%
Adjusted Per Share Value based on latest NOSH - 778,470
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 3.40 8.61 8.64 8.21 7.55 10.25 10.75 -53.54%
EPS -8.25 -1.26 -1.94 -3.48 -2.15 -5.21 -2.32 132.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3111 0.3321 0.3076 0.2971 0.3041 0.3356 0.352 -7.89%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 1.54 1.54 1.54 1.54 1.54 1.54 1.54 -
P/RPS 15.83 6.25 6.23 6.56 7.13 5.25 4.80 121.40%
P/EPS -6.53 -42.75 -27.69 -15.49 -25.05 -10.33 -22.25 -55.80%
EY -15.32 -2.34 -3.61 -6.46 -3.99 -9.68 -4.49 126.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.73 1.62 1.75 1.81 1.77 1.60 1.47 11.45%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 22/05/17 21/02/17 21/11/16 22/08/16 25/05/16 24/02/16 24/11/15 -
Price 1.54 1.54 1.54 1.54 1.54 1.54 1.54 -
P/RPS 15.83 6.25 6.23 6.56 7.13 5.25 4.80 121.40%
P/EPS -6.53 -42.75 -27.69 -15.49 -25.05 -10.33 -22.25 -55.80%
EY -15.32 -2.34 -3.61 -6.46 -3.99 -9.68 -4.49 126.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.73 1.62 1.75 1.81 1.77 1.60 1.47 11.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment