[PERDANA] QoQ Annualized Quarter Result on 30-Sep-2016 [#3]

Stock
[PERDANA] PERDANA PETROLEUM BERHAD
Announcement Date
21-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 44.08%
YoY- 16.2%
Quarter Report
Latest QR
Upcoming QR
PERDANA's Result
PERDANA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 128,212 75,712 191,711 192,454 182,778 168,052 228,191 -31.93%
PBT -246,852 -183,552 -35,948 -32,844 -62,640 -47,140 -115,305 66.18%
Tax -242 -96 7,902 -10,446 -14,774 -720 -299 -13.16%
NP -247,094 -183,648 -28,046 -43,290 -77,414 -47,860 -115,604 66.00%
-
NP to SH -247,092 -183,648 -28,040 -43,289 -77,412 -47,860 -116,053 65.57%
-
Tax Rate - - - - - - - -
Total Cost 375,306 259,360 219,757 235,745 260,192 215,912 343,795 6.02%
-
Net Worth 591,637 692,839 739,547 685,054 661,700 677,269 747,332 -14.43%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 591,637 692,839 739,547 685,054 661,700 677,269 747,332 -14.43%
NOSH 778,470 778,470 778,470 778,470 778,470 778,470 778,470 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -192.72% -242.56% -14.63% -22.49% -42.35% -28.48% -50.66% -
ROE -41.76% -26.51% -3.79% -6.32% -11.70% -7.07% -15.53% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 16.47 9.73 24.63 24.72 23.48 21.59 29.31 -31.92%
EPS -31.74 -23.56 -3.60 -5.56 -9.94 -6.16 -15.39 62.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.89 0.95 0.88 0.85 0.87 0.96 -14.43%
Adjusted Per Share Value based on latest NOSH - 778,470
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 5.76 3.40 8.61 8.64 8.21 7.55 10.25 -31.92%
EPS -11.10 -8.25 -1.26 -1.94 -3.48 -2.15 -5.21 65.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2657 0.3111 0.3321 0.3076 0.2971 0.3041 0.3356 -14.43%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 1.54 1.54 1.54 1.54 1.54 1.54 1.54 -
P/RPS 9.35 15.83 6.25 6.23 6.56 7.13 5.25 46.97%
P/EPS -4.85 -6.53 -42.75 -27.69 -15.49 -25.05 -10.33 -39.61%
EY -20.61 -15.32 -2.34 -3.61 -6.46 -3.99 -9.68 65.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.03 1.73 1.62 1.75 1.81 1.77 1.60 17.21%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 21/08/17 22/05/17 21/02/17 21/11/16 22/08/16 25/05/16 24/02/16 -
Price 1.54 1.54 1.54 1.54 1.54 1.54 1.54 -
P/RPS 9.35 15.83 6.25 6.23 6.56 7.13 5.25 46.97%
P/EPS -4.85 -6.53 -42.75 -27.69 -15.49 -25.05 -10.33 -39.61%
EY -20.61 -15.32 -2.34 -3.61 -6.46 -3.99 -9.68 65.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.03 1.73 1.62 1.75 1.81 1.77 1.60 17.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment