[PERDANA] YoY TTM Result on 30-Jun-2016 [#2]

Stock
[PERDANA] PERDANA PETROLEUM BERHAD
Announcement Date
22-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -10.75%
YoY- -469.38%
Quarter Report
Latest QR
Upcoming QR
PERDANA's Result
PERDANA's Financial Summary
View:
Show?
TTM Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 213,834 148,044 164,428 185,891 305,065 322,057 267,255 -3.64%
PBT -21,368 -115,016 -128,055 -145,001 44,683 83,419 28,890 -
Tax -1,366 57 13,276 -9,512 -2,406 -228 -4,477 -17.94%
NP -22,734 -114,959 -114,779 -154,513 42,277 83,191 24,413 -
-
NP to SH -22,733 -114,957 -114,773 -154,514 41,831 83,428 23,669 -
-
Tax Rate - - - - 5.38% 0.27% 15.50% -
Total Cost 236,568 263,003 279,207 340,404 262,788 238,866 242,842 -0.43%
-
Net Worth 420,374 435,943 591,637 661,700 710,745 605,841 503,699 -2.96%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 420,374 435,943 591,637 661,700 710,745 605,841 503,699 -2.96%
NOSH 778,470 778,470 778,470 778,470 748,152 738,830 498,712 7.70%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -10.63% -77.65% -69.81% -83.12% 13.86% 25.83% 9.13% -
ROE -5.41% -26.37% -19.40% -23.35% 5.89% 13.77% 4.70% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 27.47 19.02 21.12 23.88 40.78 43.59 53.59 -10.53%
EPS -2.92 -14.77 -14.74 -19.85 5.59 11.29 4.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.56 0.76 0.85 0.95 0.82 1.01 -9.90%
Adjusted Per Share Value based on latest NOSH - 778,470
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 9.60 6.65 7.38 8.35 13.70 14.46 12.00 -3.64%
EPS -1.02 -5.16 -5.15 -6.94 1.88 3.75 1.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1888 0.1957 0.2657 0.2971 0.3191 0.272 0.2262 -2.96%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.345 0.195 1.54 1.54 1.52 1.83 1.91 -
P/RPS 1.26 1.03 7.29 6.45 3.73 4.20 3.56 -15.88%
P/EPS -11.81 -1.32 -10.45 -7.76 27.19 16.21 40.24 -
EY -8.46 -75.73 -9.57 -12.89 3.68 6.17 2.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.35 2.03 1.81 1.60 2.23 1.89 -16.50%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 22/08/19 24/08/18 21/08/17 22/08/16 25/08/15 19/08/14 20/08/13 -
Price 0.34 0.21 1.54 1.54 1.52 1.83 1.83 -
P/RPS 1.24 1.10 7.29 6.45 3.73 4.20 3.41 -15.50%
P/EPS -11.64 -1.42 -10.45 -7.76 27.19 16.21 38.56 -
EY -8.59 -70.32 -9.57 -12.89 3.68 6.17 2.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.38 2.03 1.81 1.60 2.23 1.81 -16.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment