[PERDANA] QoQ Annualized Quarter Result on 31-Dec-2011 [#4]

Stock
[PERDANA] PERDANA PETROLEUM BERHAD
Announcement Date
29-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- -197.98%
YoY- 3.93%
Quarter Report
Latest QR
Upcoming QR
PERDANA's Result
PERDANA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 260,460 241,440 213,784 255,864 266,165 280,710 267,992 -1.87%
PBT 17,918 -5,390 -31,408 -68,882 -23,378 1,606 -32,444 -
Tax -1,533 -678 -892 -524 -150 -1,868 -1,344 9.14%
NP 16,385 -6,068 -32,300 -69,406 -23,529 -262 -33,788 -
-
NP to SH 16,196 -6,156 -32,720 -69,171 -23,213 20 -33,456 -
-
Tax Rate 8.56% - - - - 116.31% - -
Total Cost 244,074 247,508 246,084 325,270 289,694 280,972 301,780 -13.15%
-
Net Worth 475,964 471,629 451,139 430,381 494,857 508,309 499,067 -3.10%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 475,964 471,629 451,139 430,381 494,857 508,309 499,067 -3.10%
NOSH 495,795 496,451 495,757 453,033 449,870 462,099 462,099 4.79%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 6.29% -2.51% -15.11% -27.13% -8.84% -0.09% -12.61% -
ROE 3.40% -1.31% -7.25% -16.07% -4.69% 0.00% -6.70% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 52.53 48.63 43.12 56.48 59.16 60.75 57.99 -6.36%
EPS 3.27 -1.24 -6.60 -15.27 -5.16 0.00 -7.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.96 0.95 0.91 0.95 1.10 1.10 1.08 -7.53%
Adjusted Per Share Value based on latest NOSH - 461,509
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 11.70 10.84 9.60 11.49 11.95 12.60 12.03 -1.83%
EPS 0.73 -0.28 -1.47 -3.11 -1.04 0.00 -1.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2137 0.2118 0.2026 0.1933 0.2222 0.2282 0.2241 -3.10%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.87 0.63 0.62 0.79 0.60 0.87 1.05 -
P/RPS 1.66 1.30 1.44 1.40 1.01 1.43 1.81 -5.58%
P/EPS 26.63 -50.81 -9.39 -5.17 -11.63 20,101.33 -14.50 -
EY 3.75 -1.97 -10.65 -19.33 -8.60 0.00 -6.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.66 0.68 0.83 0.55 0.79 0.97 -4.15%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 06/12/12 28/08/12 28/05/12 29/02/12 24/11/11 18/08/11 24/05/11 -
Price 1.01 0.68 0.54 0.75 0.72 0.75 0.99 -
P/RPS 1.92 1.40 1.25 1.33 1.22 1.23 1.71 8.00%
P/EPS 30.92 -54.84 -8.18 -4.91 -13.95 17,328.73 -13.67 -
EY 3.23 -1.82 -12.22 -20.36 -7.17 0.01 -7.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.72 0.59 0.79 0.65 0.68 0.92 9.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment