[PERDANA] YoY Quarter Result on 30-Jun-2012 [#2]

Stock
[PERDANA] PERDANA PETROLEUM BERHAD
Announcement Date
28-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 162.37%
YoY- -39.07%
Quarter Report
Latest QR
Upcoming QR
PERDANA's Result
PERDANA's Financial Summary
View:
Show?
Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 64,184 88,574 71,656 67,274 73,357 57,351 166,300 -14.66%
PBT -10,828 24,143 15,306 5,157 8,914 -34,847 21,227 -
Tax -919 -131 -1,754 -116 -598 1,778 -3,215 -18.82%
NP -11,747 24,012 13,552 5,041 8,316 -33,069 18,012 -
-
NP to SH -11,746 24,012 13,166 5,102 8,374 -32,979 15,557 -
-
Tax Rate - 0.54% 11.46% 2.25% 6.71% - 15.15% -
Total Cost 75,931 64,562 58,104 62,233 65,041 90,420 148,288 -10.55%
-
Net Worth 710,745 605,841 503,699 470,572 495,236 461,348 583,015 3.35%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 710,745 605,841 503,699 470,572 495,236 461,348 583,015 3.35%
NOSH 748,152 738,830 498,712 495,339 450,215 297,644 297,456 16.60%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin -18.30% 27.11% 18.91% 7.49% 11.34% -57.66% 10.83% -
ROE -1.65% 3.96% 2.61% 1.08% 1.69% -7.15% 2.67% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 8.58 11.99 14.37 13.58 16.29 19.27 55.91 -26.81%
EPS -1.57 3.25 2.64 1.03 1.86 -11.08 5.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.82 1.01 0.95 1.10 1.55 1.96 -11.36%
Adjusted Per Share Value based on latest NOSH - 495,339
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 2.88 3.98 3.22 3.02 3.29 2.58 7.47 -14.68%
EPS -0.53 1.08 0.59 0.23 0.38 -1.48 0.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3191 0.272 0.2262 0.2113 0.2224 0.2072 0.2618 3.35%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 1.52 1.83 1.91 0.63 0.87 1.30 2.66 -
P/RPS 17.72 15.26 13.29 4.64 5.34 6.75 4.76 24.47%
P/EPS -96.82 56.31 72.35 61.17 46.77 -11.73 50.86 -
EY -1.03 1.78 1.38 1.63 2.14 -8.52 1.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 2.23 1.89 0.66 0.79 0.84 1.36 2.74%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 25/08/15 19/08/14 20/08/13 28/08/12 18/08/11 25/08/10 26/08/09 -
Price 1.52 1.83 1.83 0.68 0.75 1.23 2.49 -
P/RPS 17.72 15.26 12.74 5.01 4.60 6.38 4.45 25.88%
P/EPS -96.82 56.31 69.32 66.02 40.32 -11.10 47.61 -
EY -1.03 1.78 1.44 1.51 2.48 -9.01 2.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 2.23 1.81 0.72 0.68 0.79 1.27 3.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment