[OCTAGON] QoQ Annualized Quarter Result on 31-Jan-2000 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2000
Quarter
31-Jan-2000 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Revenue 52,051 52,913 52,286 48,776 0 0 0 -100.00%
PBT 12,194 12,354 13,194 14,144 0 0 0 -100.00%
Tax -3,499 -3,465 -3,702 -3,964 0 0 0 -100.00%
NP 8,695 8,889 9,492 10,180 0 0 0 -100.00%
-
NP to SH 8,695 8,889 9,492 10,180 0 0 0 -100.00%
-
Tax Rate 28.69% 28.05% 28.06% 28.03% - - - -
Total Cost 43,356 44,024 42,794 38,596 0 0 0 -100.00%
-
Net Worth 40,487 31,194 33,159 0 0 0 0 -100.00%
Dividend
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Div 2,103 - - - - - - -100.00%
Div Payout % 24.20% - - - - - - -
Equity
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Net Worth 40,487 31,194 33,159 0 0 0 0 -100.00%
NOSH 30,055 25,177 25,177 40,015 0 0 0 -100.00%
Ratio Analysis
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
NP Margin 16.70% 16.80% 18.15% 20.87% 0.00% 0.00% 0.00% -
ROE 21.48% 28.50% 28.63% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 173.18 210.16 207.67 121.89 0.00 0.00 0.00 -100.00%
EPS 28.79 35.31 37.70 25.44 0.00 0.00 0.00 -100.00%
DPS 7.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.3471 1.239 1.317 0.00 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,015
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 31.22 31.73 31.36 29.25 0.00 0.00 0.00 -100.00%
EPS 5.21 5.33 5.69 6.11 0.00 0.00 0.00 -100.00%
DPS 1.26 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.2428 0.1871 0.1989 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 22/12/00 03/11/00 03/11/00 - - - - -
Price 0.84 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.49 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 2.90 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 34.44 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 8.33 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.62 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment