[OCTAGON] QoQ Quarter Result on 31-Jan-2000 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2000
Quarter
31-Jan-2000 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Revenue 12,298 13,542 13,965 12,194 0 0 0 -100.00%
PBT 2,952 2,669 3,061 3,536 0 0 0 -100.00%
Tax -900 -747 -861 -991 0 0 0 -100.00%
NP 2,052 1,922 2,200 2,545 0 0 0 -100.00%
-
NP to SH 2,052 1,922 2,200 2,545 0 0 0 -100.00%
-
Tax Rate 30.49% 27.99% 28.13% 28.03% - - - -
Total Cost 10,246 11,620 11,765 9,649 0 0 0 -100.00%
-
Net Worth 14,343 31,210 33,151 0 0 0 0 -100.00%
Dividend
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Div 732 - - - - - - -100.00%
Div Payout % 35.71% - - - - - - -
Equity
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Net Worth 14,343 31,210 33,151 0 0 0 0 -100.00%
NOSH 10,469 25,190 25,171 40,015 0 0 0 -100.00%
Ratio Analysis
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
NP Margin 16.69% 14.19% 15.75% 20.87% 0.00% 0.00% 0.00% -
ROE 14.31% 6.16% 6.64% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 117.47 53.76 55.48 30.47 0.00 0.00 0.00 -100.00%
EPS 19.60 7.63 8.74 6.36 0.00 0.00 0.00 -100.00%
DPS 7.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.37 1.239 1.317 0.00 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,015
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 7.38 8.12 8.38 7.31 0.00 0.00 0.00 -100.00%
EPS 1.23 1.15 1.32 1.53 0.00 0.00 0.00 -100.00%
DPS 0.44 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.086 0.1872 0.1988 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 22/12/00 03/11/00 03/11/00 - - - - -
Price 0.84 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.72 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 4.29 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 23.33 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 8.33 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.61 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment