[TOPGLOV] QoQ Annualized Quarter Result on 31-May-2008 [#3]

Stock
[TOPGLOV] TOP GLOVE CORPORATION BHD
Announcement Date
02-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2008
Quarter
31-May-2008 [#3]
Profit Trend
QoQ- -3.78%
YoY- 11.62%
Quarter Report
Latest QR
Upcoming QR
TOPGLOV's Result
TOPGLOV's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Revenue 1,465,196 1,544,304 1,377,931 1,351,196 1,314,516 1,345,932 1,228,778 12.45%
PBT 176,406 173,192 134,627 128,454 132,666 138,240 118,644 30.30%
Tax -34,990 -35,132 -26,524 -17,528 -16,354 -19,092 -29,992 10.83%
NP 141,416 138,060 108,103 110,926 116,312 119,148 88,652 36.56%
-
NP to SH 140,312 136,636 110,065 113,274 117,726 117,532 89,560 34.92%
-
Tax Rate 19.83% 20.29% 19.70% 13.65% 12.33% 13.81% 25.28% -
Total Cost 1,323,780 1,406,244 1,269,828 1,240,269 1,198,204 1,226,784 1,140,126 10.47%
-
Net Worth 727,172 710,860 690,342 629,233 641,841 645,644 617,663 11.50%
Dividend
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Div - - 32,563 20,041 - - 26,698 -
Div Payout % - - 29.59% 17.69% - - 29.81% -
Equity
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Net Worth 727,172 710,860 690,342 629,233 641,841 645,644 617,663 11.50%
NOSH 294,402 294,474 296,030 300,622 300,628 300,439 289,575 1.10%
Ratio Analysis
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
NP Margin 9.65% 8.94% 7.85% 8.21% 8.85% 8.85% 7.21% -
ROE 19.30% 19.22% 15.94% 18.00% 18.34% 18.20% 14.50% -
Per Share
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
RPS 497.69 524.43 465.47 449.47 437.26 447.99 424.34 11.22%
EPS 47.66 46.40 37.18 37.68 39.16 39.12 31.20 32.67%
DPS 0.00 0.00 11.00 6.67 0.00 0.00 9.22 -
NAPS 2.47 2.414 2.332 2.0931 2.135 2.149 2.133 10.28%
Adjusted Per Share Value based on latest NOSH - 300,957
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
RPS 17.84 18.81 16.78 16.46 16.01 16.39 14.96 12.46%
EPS 1.71 1.66 1.34 1.38 1.43 1.43 1.09 35.05%
DPS 0.00 0.00 0.40 0.24 0.00 0.00 0.33 -
NAPS 0.0886 0.0866 0.0841 0.0766 0.0782 0.0786 0.0752 11.56%
Price Multiplier on Financial Quarter End Date
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Date 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 31/08/07 -
Price 4.48 3.68 4.06 4.52 5.05 5.85 7.05 -
P/RPS 0.90 0.70 0.87 1.01 1.15 1.31 1.66 -33.53%
P/EPS 9.40 7.93 10.92 12.00 12.90 14.95 22.79 -44.61%
EY 10.64 12.61 9.16 8.34 7.75 6.69 4.39 80.53%
DY 0.00 0.00 2.71 1.47 0.00 0.00 1.31 -
P/NAPS 1.81 1.52 1.74 2.16 2.37 2.72 3.31 -33.15%
Price Multiplier on Announcement Date
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Date 07/04/09 06/01/09 22/10/08 02/07/08 03/04/08 03/01/08 19/10/07 -
Price 4.98 4.02 3.78 4.20 3.98 6.50 6.50 -
P/RPS 1.00 0.77 0.81 0.93 0.91 1.45 1.53 -24.70%
P/EPS 10.45 8.66 10.17 11.15 10.16 16.62 21.02 -37.27%
EY 9.57 11.54 9.84 8.97 9.84 6.02 4.76 59.36%
DY 0.00 0.00 2.91 1.59 0.00 0.00 1.42 -
P/NAPS 2.02 1.67 1.62 2.01 1.86 3.02 3.05 -24.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment