[TOPGLOV] QoQ TTM Result on 31-May-2008 [#3]

Stock
[TOPGLOV] TOP GLOVE CORPORATION BHD
Announcement Date
02-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2008
Quarter
31-May-2008 [#3]
Profit Trend
QoQ- 0.19%
YoY- 3.68%
Quarter Report
Latest QR
Upcoming QR
TOPGLOV's Result
TOPGLOV's Financial Summary
View:
Show?
TTM Result
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Revenue 1,453,271 1,427,524 1,377,931 1,320,960 1,266,384 1,256,977 1,228,778 11.84%
PBT 156,497 143,365 134,627 127,594 127,055 124,349 118,644 20.29%
Tax -35,842 -30,534 -26,524 -31,849 -30,723 -31,012 -29,992 12.62%
NP 120,655 112,831 108,103 95,745 96,332 93,337 88,652 22.83%
-
NP to SH 121,358 114,841 110,065 98,401 98,210 94,098 89,560 22.47%
-
Tax Rate 22.90% 21.30% 19.70% 24.96% 24.18% 24.94% 25.28% -
Total Cost 1,332,616 1,314,693 1,269,828 1,225,215 1,170,052 1,163,640 1,140,126 10.97%
-
Net Worth 727,598 710,860 671,999 629,933 641,588 645,644 621,761 11.05%
Dividend
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Div 32,708 32,708 32,708 31,275 28,219 28,219 28,219 10.35%
Div Payout % 26.95% 28.48% 29.72% 31.78% 28.73% 29.99% 31.51% -
Equity
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Net Worth 727,598 710,860 671,999 629,933 641,588 645,644 621,761 11.05%
NOSH 294,574 294,474 294,349 300,957 300,509 300,439 310,880 -3.53%
Ratio Analysis
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
NP Margin 8.30% 7.90% 7.85% 7.25% 7.61% 7.43% 7.21% -
ROE 16.68% 16.16% 16.38% 15.62% 15.31% 14.57% 14.40% -
Per Share
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
RPS 493.35 484.77 468.13 438.92 421.41 418.38 395.26 15.94%
EPS 41.20 39.00 37.39 32.70 32.68 31.32 28.81 26.95%
DPS 11.10 11.11 11.11 10.39 9.39 9.39 9.08 14.34%
NAPS 2.47 2.414 2.283 2.0931 2.135 2.149 2.00 15.12%
Adjusted Per Share Value based on latest NOSH - 300,957
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
RPS 17.70 17.38 16.78 16.09 15.42 15.31 14.96 11.87%
EPS 1.48 1.40 1.34 1.20 1.20 1.15 1.09 22.64%
DPS 0.40 0.40 0.40 0.38 0.34 0.34 0.34 11.45%
NAPS 0.0886 0.0866 0.0818 0.0767 0.0781 0.0786 0.0757 11.07%
Price Multiplier on Financial Quarter End Date
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Date 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 31/08/07 -
Price 4.48 3.68 4.06 4.52 5.05 5.85 7.05 -
P/RPS 0.91 0.76 0.87 1.03 1.20 1.40 1.78 -36.08%
P/EPS 10.87 9.44 10.86 13.82 15.45 18.68 24.47 -41.80%
EY 9.20 10.60 9.21 7.23 6.47 5.35 4.09 71.76%
DY 2.48 3.02 2.74 2.30 1.86 1.61 1.29 54.67%
P/NAPS 1.81 1.52 1.78 2.16 2.37 2.72 3.53 -35.96%
Price Multiplier on Announcement Date
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Date 07/04/09 06/01/09 22/10/08 02/07/08 03/04/08 03/01/08 19/10/07 -
Price 4.98 4.02 3.78 4.20 3.98 6.50 6.50 -
P/RPS 1.01 0.83 0.81 0.96 0.94 1.55 1.64 -27.63%
P/EPS 12.09 10.31 10.11 12.85 12.18 20.75 22.56 -34.04%
EY 8.27 9.70 9.89 7.78 8.21 4.82 4.43 51.67%
DY 2.23 2.76 2.94 2.47 2.36 1.45 1.40 36.42%
P/NAPS 2.02 1.67 1.66 2.01 1.86 3.02 3.25 -27.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment