[DNONCE] QoQ Annualized Quarter Result on 28-Feb-2017 [#2]

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
26-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2017
Quarter
28-Feb-2017 [#2]
Profit Trend
QoQ- -104.59%
YoY- 96.89%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Revenue 197,124 192,244 188,762 186,258 183,916 176,016 177,024 7.42%
PBT 2,708 3,584 -778 1,248 6,176 -10,189 -4,425 -
Tax -576 -1,185 -969 -1,104 -1,884 -602 -1,557 -48.43%
NP 2,132 2,399 -1,748 144 4,292 -10,791 -5,982 -
-
NP to SH 1,848 2,219 -2,000 -162 3,528 -10,614 -6,381 -
-
Tax Rate 21.27% 33.06% - 88.46% 30.51% - - -
Total Cost 194,992 189,845 190,510 186,114 179,624 186,807 183,006 4.31%
-
Net Worth 69,250 68,554 65,060 74,925 66,599 57,357 66,823 2.40%
Dividend
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Net Worth 69,250 68,554 65,060 74,925 66,599 57,357 66,823 2.40%
NOSH 184,237 180,406 180,722 202,500 179,999 159,327 180,603 1.33%
Ratio Analysis
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
NP Margin 1.08% 1.25% -0.93% 0.08% 2.33% -6.13% -3.38% -
ROE 2.67% 3.24% -3.07% -0.22% 5.30% -18.50% -9.55% -
Per Share
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
RPS 108.17 106.56 104.45 91.98 102.18 110.47 98.02 6.78%
EPS 1.00 1.23 -1.11 -0.08 1.96 -5.88 -3.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.38 0.36 0.37 0.37 0.36 0.37 1.79%
Adjusted Per Share Value based on latest NOSH - 181,698
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
RPS 22.69 22.12 21.72 21.44 21.17 20.26 20.37 7.44%
EPS 0.21 0.26 -0.23 -0.02 0.41 -1.22 -0.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0797 0.0789 0.0749 0.0862 0.0766 0.066 0.0769 2.41%
Price Multiplier on Financial Quarter End Date
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Date 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 -
Price 0.33 0.305 0.28 0.245 0.275 0.29 0.25 -
P/RPS 0.31 0.29 0.27 0.27 0.27 0.26 0.26 12.42%
P/EPS 32.54 24.80 -25.30 -306.25 14.03 -4.35 -7.08 -
EY 3.07 4.03 -3.95 -0.33 7.13 -22.97 -14.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.80 0.78 0.66 0.74 0.81 0.68 17.83%
Price Multiplier on Announcement Date
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Date 30/01/18 26/10/17 26/07/17 26/04/17 25/01/17 26/10/16 29/07/16 -
Price 0.365 0.39 0.29 0.29 0.225 0.275 0.22 -
P/RPS 0.34 0.37 0.28 0.32 0.22 0.25 0.22 33.63%
P/EPS 35.99 31.71 -26.20 -362.50 11.48 -4.13 -6.23 -
EY 2.78 3.15 -3.82 -0.28 8.71 -24.22 -16.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.03 0.81 0.78 0.61 0.76 0.59 38.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment