[DNONCE] QoQ Quarter Result on 28-Feb-2017 [#2]

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
26-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2017
Quarter
28-Feb-2017 [#2]
Profit Trend
QoQ- -209.18%
YoY- 55.0%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
Quarter Result
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Revenue 49,281 50,672 48,443 47,150 45,979 43,248 44,274 7.39%
PBT 677 4,169 -1,207 -920 1,544 -6,869 -1,906 -
Tax -144 -458 -175 -81 -471 566 -279 -35.63%
NP 533 3,711 -1,382 -1,001 1,073 -6,303 -2,185 -
-
NP to SH 462 3,720 -1,418 -963 882 -5,827 -2,184 -
-
Tax Rate 21.27% 10.99% - - 30.51% - - -
Total Cost 48,748 46,961 49,825 48,151 44,906 49,551 46,459 3.25%
-
Net Worth 69,250 68,621 64,617 67,228 66,599 65,007 66,783 2.44%
Dividend
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Net Worth 69,250 68,621 64,617 67,228 66,599 65,007 66,783 2.44%
NOSH 184,237 180,582 179,493 181,698 179,999 180,576 180,495 1.37%
Ratio Analysis
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
NP Margin 1.08% 7.32% -2.85% -2.12% 2.33% -14.57% -4.94% -
ROE 0.67% 5.42% -2.19% -1.43% 1.32% -8.96% -3.27% -
Per Share
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
RPS 27.04 28.06 26.99 25.95 25.54 23.95 24.53 6.70%
EPS 0.25 2.06 -0.79 -0.53 0.49 -3.23 -1.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.38 0.36 0.37 0.37 0.36 0.37 1.79%
Adjusted Per Share Value based on latest NOSH - 181,698
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
RPS 5.69 5.85 5.59 5.45 5.31 4.99 5.11 7.42%
EPS 0.05 0.43 -0.16 -0.11 0.10 -0.67 -0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.0792 0.0746 0.0776 0.0769 0.0751 0.0771 2.48%
Price Multiplier on Financial Quarter End Date
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Date 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 -
Price 0.33 0.305 0.28 0.245 0.275 0.29 0.25 -
P/RPS 1.22 1.09 1.04 0.94 1.08 1.21 1.02 12.66%
P/EPS 130.17 14.81 -35.44 -46.23 56.12 -8.99 -20.66 -
EY 0.77 6.75 -2.82 -2.16 1.78 -11.13 -4.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.80 0.78 0.66 0.74 0.81 0.68 17.83%
Price Multiplier on Announcement Date
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Date 30/01/18 26/10/17 26/07/17 26/04/17 25/01/17 26/10/16 29/07/16 -
Price 0.365 0.39 0.29 0.29 0.225 0.275 0.22 -
P/RPS 1.35 1.39 1.07 1.12 0.88 1.15 0.90 31.00%
P/EPS 143.98 18.93 -36.71 -54.72 45.92 -8.52 -18.18 -
EY 0.69 5.28 -2.72 -1.83 2.18 -11.73 -5.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.03 0.81 0.78 0.61 0.76 0.59 38.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment