[DNONCE] YoY Annualized Quarter Result on 28-Feb-2017 [#2]

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
26-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2017
Quarter
28-Feb-2017 [#2]
Profit Trend
QoQ- -104.59%
YoY- 96.89%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 30/06/18 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Revenue 159,940 0 196,590 186,258 176,988 176,988 280,192 -12.12%
PBT -6,684 0 1,792 1,248 -2,826 -2,826 5,502 -
Tax -626 0 -284 -1,104 -1,778 -1,778 -1,650 -20.02%
NP -7,310 0 1,508 144 -4,604 -4,604 3,852 -
-
NP to SH -7,396 0 1,456 -162 -5,204 -5,204 3,444 -
-
Tax Rate - - 15.85% 88.46% - - 29.99% -
Total Cost 167,250 0 195,082 186,114 181,592 181,592 276,340 -10.93%
-
Net Worth 114,061 0 69,970 74,925 70,470 0 50,037 20.92%
Dividend
30/06/19 30/06/18 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Net Worth 114,061 0 69,970 74,925 70,470 0 50,037 20.92%
NOSH 258,032 184,219 193,640 202,500 180,694 180,694 45,078 49.52%
Ratio Analysis
30/06/19 30/06/18 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
NP Margin -4.57% 0.00% 0.77% 0.08% -2.60% -2.60% 1.37% -
ROE -6.48% 0.00% 2.08% -0.22% -7.38% 0.00% 6.88% -
Per Share
30/06/19 30/06/18 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
RPS 64.50 0.00 106.77 91.98 97.95 97.95 621.56 -40.68%
EPS -2.94 0.00 0.80 -0.08 -2.88 -2.88 7.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.00 0.38 0.37 0.39 0.00 1.11 -18.38%
Adjusted Per Share Value based on latest NOSH - 181,698
30/06/19 30/06/18 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
RPS 18.41 0.00 22.62 21.44 20.37 20.37 32.25 -12.12%
EPS -0.85 0.00 0.17 -0.02 -0.60 -0.60 0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1313 0.00 0.0805 0.0862 0.0811 0.00 0.0576 20.92%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Date 28/06/19 29/06/18 28/02/18 28/02/17 29/02/16 26/02/16 27/02/15 -
Price 0.445 0.295 0.315 0.245 0.185 0.185 0.375 -
P/RPS 0.69 0.00 0.30 0.27 0.19 0.19 0.06 75.61%
P/EPS -14.92 0.00 39.84 -306.25 -6.42 -6.42 4.91 -
EY -6.70 0.00 2.51 -0.33 -15.57 -15.57 20.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.00 0.83 0.66 0.47 0.00 0.34 27.34%
Price Multiplier on Announcement Date
30/06/19 30/06/18 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Date 20/08/19 - 19/04/18 26/04/17 27/04/16 - 28/04/15 -
Price 0.37 0.00 0.315 0.29 0.215 0.00 0.415 -
P/RPS 0.57 0.00 0.30 0.32 0.22 0.00 0.07 62.18%
P/EPS -12.40 0.00 39.84 -362.50 -7.47 0.00 5.43 -
EY -8.06 0.00 2.51 -0.28 -13.40 0.00 18.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.00 0.83 0.78 0.55 0.00 0.37 19.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment