[SKBSHUT] QoQ Annualized Quarter Result on 30-Jun-2007 [#4]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
30-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Jun-2007 [#4]
Profit Trend
QoQ- -75.98%
YoY- 59.49%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 60,649 66,820 70,224 50,059 49,170 48,546 39,536 32.97%
PBT 6,580 9,020 11,756 1,346 3,514 4,684 5,240 16.37%
Tax -788 -908 -296 -657 -646 -700 -720 6.19%
NP 5,792 8,112 11,460 689 2,868 3,984 4,520 17.95%
-
NP to SH 5,792 8,112 11,460 689 2,868 3,984 4,520 17.95%
-
Tax Rate 11.98% 10.07% 2.52% 48.81% 18.38% 14.94% 13.74% -
Total Cost 54,857 58,708 58,764 49,370 46,302 44,562 35,016 34.85%
-
Net Worth 69,600 69,199 68,824 66,095 67,168 66,799 65,999 3.60%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - 1,201 - - - -
Div Payout % - - - 174.42% - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 69,600 69,199 68,824 66,095 67,168 66,799 65,999 3.60%
NOSH 40,000 39,999 40,013 40,058 39,981 39,999 40,000 0.00%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 9.55% 12.14% 16.32% 1.38% 5.83% 8.21% 11.43% -
ROE 8.32% 11.72% 16.65% 1.04% 4.27% 5.96% 6.85% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 151.62 167.05 175.50 124.97 122.98 121.37 98.84 32.97%
EPS 14.48 20.28 28.64 1.72 7.17 9.96 11.32 17.81%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 1.74 1.73 1.72 1.65 1.68 1.67 1.65 3.60%
Adjusted Per Share Value based on latest NOSH - 40,028
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 43.14 47.53 49.95 35.61 34.98 34.53 28.12 32.98%
EPS 4.12 5.77 8.15 0.49 2.04 2.83 3.22 17.84%
DPS 0.00 0.00 0.00 0.85 0.00 0.00 0.00 -
NAPS 0.4951 0.4923 0.4896 0.4702 0.4778 0.4752 0.4695 3.59%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.80 0.72 0.64 0.89 0.56 0.46 0.45 -
P/RPS 0.53 0.43 0.36 0.71 0.46 0.38 0.46 9.89%
P/EPS 5.52 3.55 2.23 51.74 7.81 4.62 3.98 24.34%
EY 18.10 28.17 44.75 1.93 12.81 21.65 25.11 -19.59%
DY 0.00 0.00 0.00 3.37 0.00 0.00 0.00 -
P/NAPS 0.46 0.42 0.37 0.54 0.33 0.28 0.27 42.60%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 29/05/08 28/02/08 26/11/07 30/08/07 30/05/07 27/02/07 05/12/06 -
Price 0.80 0.85 0.69 0.55 0.53 0.60 0.50 -
P/RPS 0.53 0.51 0.39 0.44 0.43 0.49 0.51 2.59%
P/EPS 5.52 4.19 2.41 31.98 7.39 6.02 4.42 15.95%
EY 18.10 23.86 41.51 3.13 13.53 16.60 22.60 -13.74%
DY 0.00 0.00 0.00 5.45 0.00 0.00 0.00 -
P/NAPS 0.46 0.49 0.40 0.33 0.32 0.36 0.30 32.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment