[SKBSHUT] QoQ TTM Result on 30-Jun-2007 [#4]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
30-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Jun-2007 [#4]
Profit Trend
QoQ- -67.3%
YoY- 63.57%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
TTM Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 58,669 59,197 57,730 50,058 47,028 43,876 40,680 27.62%
PBT 3,714 3,529 2,991 1,362 2,994 3,141 2,137 44.50%
Tax -818 -814 -605 -657 -838 -736 -697 11.25%
NP 2,896 2,715 2,386 705 2,156 2,405 1,440 59.25%
-
NP to SH 2,896 2,715 2,386 705 2,156 2,405 1,440 59.25%
-
Tax Rate 22.02% 23.07% 20.23% 48.24% 27.99% 23.43% 32.62% -
Total Cost 55,773 56,482 55,344 49,353 44,872 41,471 39,240 26.38%
-
Net Worth 69,358 69,141 68,824 66,047 68,492 66,955 65,999 3.36%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div 1,200 1,200 1,200 1,200 - - - -
Div Payout % 41.47% 44.23% 50.33% 170.34% - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 69,358 69,141 68,824 66,047 68,492 66,955 65,999 3.36%
NOSH 39,861 39,966 40,013 40,028 40,769 40,093 40,000 -0.23%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 4.94% 4.59% 4.13% 1.41% 4.58% 5.48% 3.54% -
ROE 4.18% 3.93% 3.47% 1.07% 3.15% 3.59% 2.18% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 147.18 148.12 144.27 125.06 115.35 109.44 101.70 27.91%
EPS 7.27 6.79 5.96 1.76 5.29 6.00 3.60 59.69%
DPS 3.00 3.00 3.00 3.00 0.00 0.00 0.00 -
NAPS 1.74 1.73 1.72 1.65 1.68 1.67 1.65 3.60%
Adjusted Per Share Value based on latest NOSH - 40,028
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 41.73 42.11 41.07 35.61 33.45 31.21 28.94 27.60%
EPS 2.06 1.93 1.70 0.50 1.53 1.71 1.02 59.70%
DPS 0.85 0.85 0.85 0.85 0.00 0.00 0.00 -
NAPS 0.4934 0.4919 0.4896 0.4698 0.4872 0.4763 0.4695 3.36%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.80 0.72 0.64 0.89 0.56 0.46 0.45 -
P/RPS 0.54 0.49 0.44 0.71 0.49 0.42 0.44 14.61%
P/EPS 11.01 10.60 10.73 50.53 10.59 7.67 12.50 -8.10%
EY 9.08 9.43 9.32 1.98 9.44 13.04 8.00 8.80%
DY 3.75 4.17 4.69 3.37 0.00 0.00 0.00 -
P/NAPS 0.46 0.42 0.37 0.54 0.33 0.28 0.27 42.60%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 29/05/08 28/02/08 26/11/07 30/08/07 30/05/07 27/02/07 05/12/06 -
Price 0.80 0.85 0.69 0.55 0.53 0.60 0.50 -
P/RPS 0.54 0.57 0.48 0.44 0.46 0.55 0.49 6.68%
P/EPS 11.01 12.51 11.57 31.23 10.02 10.00 13.89 -14.33%
EY 9.08 7.99 8.64 3.20 9.98 10.00 7.20 16.70%
DY 3.75 3.53 4.35 5.45 0.00 0.00 0.00 -
P/NAPS 0.46 0.49 0.40 0.33 0.32 0.36 0.30 32.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment