[SKBSHUT] QoQ Annualized Quarter Result on 30-Jun-2012 [#4]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
29-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Jun-2012 [#4]
Profit Trend
QoQ- -38.77%
YoY- 36.53%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 46,906 45,482 40,756 62,061 63,716 67,508 72,388 -25.09%
PBT 942 34 -2,672 1,729 2,520 3,398 3,524 -58.47%
Tax -450 -364 -300 -350 -268 -104 -292 33.38%
NP 492 -330 -2,972 1,379 2,252 3,294 3,232 -71.45%
-
NP to SH 492 -330 -2,972 1,379 2,252 3,294 3,232 -71.45%
-
Tax Rate 47.77% 1,070.59% - 20.24% 10.63% 3.06% 8.29% -
Total Cost 46,414 45,812 43,728 60,682 61,464 64,214 69,156 -23.32%
-
Net Worth 77,600 77,199 76,799 76,799 77,600 77,600 76,799 0.69%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 77,600 77,199 76,799 76,799 77,600 77,600 76,799 0.69%
NOSH 40,000 40,000 40,000 40,000 40,000 40,000 40,000 0.00%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin 1.05% -0.73% -7.29% 2.22% 3.53% 4.88% 4.46% -
ROE 0.63% -0.43% -3.87% 1.80% 2.90% 4.24% 4.21% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 117.27 113.71 101.89 155.15 159.29 168.77 180.97 -25.09%
EPS 1.23 -0.82 -7.44 3.45 5.63 8.24 8.08 -71.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.94 1.93 1.92 1.92 1.94 1.94 1.92 0.69%
Adjusted Per Share Value based on latest NOSH - 40,000
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 33.37 32.35 28.99 44.15 45.33 48.02 51.49 -25.09%
EPS 0.35 -0.23 -2.11 0.98 1.60 2.34 2.30 -71.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.552 0.5492 0.5463 0.5463 0.552 0.552 0.5463 0.69%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 0.42 0.39 0.45 0.53 0.50 0.48 0.42 -
P/RPS 0.36 0.34 0.44 0.34 0.31 0.28 0.23 34.77%
P/EPS 34.15 -47.27 -6.06 15.37 8.88 5.83 5.20 250.28%
EY 2.93 -2.12 -16.51 6.50 11.26 17.16 19.24 -71.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.20 0.23 0.28 0.26 0.25 0.22 0.00%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 30/05/13 28/02/13 28/11/12 29/08/12 01/06/12 28/02/12 29/11/11 -
Price 0.44 0.45 0.45 0.47 0.47 0.48 0.45 -
P/RPS 0.38 0.40 0.44 0.30 0.30 0.28 0.25 32.16%
P/EPS 35.77 -54.55 -6.06 13.63 8.35 5.83 5.57 245.10%
EY 2.80 -1.83 -16.51 7.34 11.98 17.16 17.96 -71.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.23 0.23 0.24 0.24 0.25 0.23 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment