[SKBSHUT] YoY Cumulative Quarter Result on 30-Jun-2012 [#4]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
29-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Jun-2012 [#4]
Profit Trend
QoQ- -18.35%
YoY- 36.53%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
Cumulative Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 51,156 55,044 52,392 62,061 51,740 48,609 65,043 -3.92%
PBT 76 459 -2,519 1,729 1,844 900 3,602 -47.41%
Tax -591 -686 286 -350 -834 -338 -1,093 -9.73%
NP -515 -227 -2,233 1,379 1,010 562 2,509 -
-
NP to SH -515 -227 -2,233 1,379 1,010 562 2,509 -
-
Tax Rate 777.63% 149.46% - 20.24% 45.23% 37.56% 30.34% -
Total Cost 51,671 55,271 54,625 60,682 50,730 48,047 62,534 -3.12%
-
Net Worth 75,852 76,399 76,799 76,799 70,260 68,954 70,027 1.34%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - 1,200 -
Div Payout % - - - - - - 47.85% -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 75,852 76,399 76,799 76,799 70,260 68,954 70,027 1.34%
NOSH 39,922 40,000 40,000 40,000 39,920 39,858 40,015 -0.03%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin -1.01% -0.41% -4.26% 2.22% 1.95% 1.16% 3.86% -
ROE -0.68% -0.30% -2.91% 1.80% 1.44% 0.82% 3.58% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 128.14 137.61 130.98 155.15 129.61 121.95 162.54 -3.88%
EPS -1.29 -0.57 -5.58 3.45 2.53 1.41 6.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.00 -
NAPS 1.90 1.91 1.92 1.92 1.76 1.73 1.75 1.37%
Adjusted Per Share Value based on latest NOSH - 40,000
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 36.39 39.16 37.27 44.15 36.81 34.58 46.27 -3.92%
EPS -0.37 -0.16 -1.59 0.98 0.72 0.40 1.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.85 -
NAPS 0.5396 0.5435 0.5463 0.5463 0.4998 0.4905 0.4982 1.33%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.62 0.60 0.50 0.53 0.37 0.51 0.35 -
P/RPS 0.48 0.44 0.38 0.34 0.29 0.42 0.22 13.87%
P/EPS -48.06 -105.73 -8.96 15.37 14.62 36.17 5.58 -
EY -2.08 -0.95 -11.17 6.50 6.84 2.76 17.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 8.57 -
P/NAPS 0.33 0.31 0.26 0.28 0.21 0.29 0.20 8.70%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 27/08/15 29/08/14 30/08/13 29/08/12 26/08/11 30/08/10 28/08/09 -
Price 0.58 0.65 0.42 0.47 0.50 0.42 0.36 -
P/RPS 0.45 0.47 0.32 0.30 0.39 0.34 0.22 12.66%
P/EPS -44.96 -114.54 -7.52 13.63 19.76 29.79 5.74 -
EY -2.22 -0.87 -13.29 7.34 5.06 3.36 17.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 8.33 -
P/NAPS 0.31 0.34 0.22 0.24 0.28 0.24 0.21 6.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment