[SKBSHUT] QoQ Annualized Quarter Result on 30-Jun-2022 [#4]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- 31.92%
YoY- 90.64%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 103,558 103,388 88,020 74,490 66,633 67,492 61,340 41.82%
PBT 16,742 15,152 10,952 12,291 8,693 5,588 4,120 154.86%
Tax -3,348 -1,298 -1,060 -2,695 -1,430 -890 -948 132.08%
NP 13,394 13,854 9,892 9,596 7,262 4,698 3,172 161.47%
-
NP to SH 13,330 13,788 9,804 9,570 7,254 4,700 3,188 159.76%
-
Tax Rate 20.00% 8.57% 9.68% 21.93% 16.45% 15.93% 23.01% -
Total Cost 90,164 89,534 78,128 64,894 59,370 62,794 58,168 33.97%
-
Net Worth 110,879 106,920 102,959 100,319 96,360 93,279 91,959 13.29%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 110,879 106,920 102,959 100,319 96,360 93,279 91,959 13.29%
NOSH 132,000 132,000 132,000 132,000 132,000 44,000 44,000 108.14%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 12.93% 13.40% 11.24% 12.88% 10.90% 6.96% 5.17% -
ROE 12.02% 12.90% 9.52% 9.54% 7.53% 5.04% 3.47% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 78.45 78.32 66.68 56.43 50.48 153.39 139.41 -31.86%
EPS 10.15 10.50 7.48 7.27 5.51 10.68 7.20 25.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.81 0.78 0.76 0.73 2.12 2.09 -45.56%
Adjusted Per Share Value based on latest NOSH - 132,000
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 74.16 74.04 63.03 53.34 47.72 48.33 43.93 41.82%
EPS 9.55 9.87 7.02 6.85 5.20 3.37 2.28 160.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.794 0.7656 0.7373 0.7184 0.69 0.668 0.6585 13.29%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.37 0.38 0.345 0.325 0.43 2.01 1.77 -
P/RPS 0.47 0.49 0.52 0.58 0.85 1.31 1.27 -48.48%
P/EPS 3.66 3.64 4.65 4.48 7.82 18.82 24.43 -71.82%
EY 27.29 27.49 21.53 22.31 12.78 5.31 4.09 254.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.47 0.44 0.43 0.59 0.95 0.85 -35.55%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 30/05/23 28/02/23 25/11/22 29/08/22 31/05/22 25/02/22 29/11/21 -
Price 0.34 0.36 0.385 0.32 0.355 0.345 2.09 -
P/RPS 0.43 0.46 0.58 0.57 0.70 0.22 1.50 -56.55%
P/EPS 3.37 3.45 5.18 4.41 6.46 3.23 28.85 -76.13%
EY 29.70 29.02 19.29 22.66 15.48 30.96 3.47 318.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.44 0.49 0.42 0.49 0.16 1.00 -45.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment