[SKBSHUT] YoY Annualized Quarter Result on 30-Jun-2022 [#4]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- 31.92%
YoY- 90.64%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 115,731 112,136 74,490 64,407 66,558 65,560 64,279 10.28%
PBT 21,985 18,363 12,291 5,690 24 3,665 3,364 36.69%
Tax -5,615 -3,368 -2,695 -666 -983 -488 -1,389 26.18%
NP 16,370 14,995 9,596 5,024 -959 3,177 1,975 42.21%
-
NP to SH 16,358 14,911 9,570 5,020 -962 3,177 1,975 42.19%
-
Tax Rate 25.54% 18.34% 21.93% 11.70% 4,095.83% 13.32% 41.29% -
Total Cost 99,361 97,141 64,894 59,383 67,517 62,383 62,304 8.08%
-
Net Worth 130,807 116,159 100,319 82,890 84,799 82,799 79,600 8.62%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 130,807 116,159 100,319 82,890 84,799 82,799 79,600 8.62%
NOSH 133,117 132,000 132,000 40,000 40,000 40,000 40,000 22.16%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 14.14% 13.37% 12.88% 7.80% -1.44% 4.85% 3.07% -
ROE 12.51% 12.84% 9.54% 6.06% -1.13% 3.84% 2.48% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 87.59 84.95 56.43 160.84 166.40 163.90 160.70 -9.61%
EPS 12.40 11.36 7.27 12.56 -2.40 7.94 4.94 16.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.99 0.88 0.76 2.07 2.12 2.07 1.99 -10.97%
Adjusted Per Share Value based on latest NOSH - 132,000
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 82.92 80.34 53.37 46.14 47.69 46.97 46.05 10.28%
EPS 11.72 10.68 6.86 3.60 -0.69 2.28 1.42 42.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9372 0.8322 0.7187 0.5939 0.6076 0.5932 0.5703 8.62%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.745 0.35 0.325 1.15 0.42 0.57 0.52 -
P/RPS 0.85 0.41 0.58 0.71 0.25 0.35 0.32 17.66%
P/EPS 6.02 3.10 4.48 9.17 -17.46 7.18 10.53 -8.89%
EY 16.62 32.27 22.31 10.90 -5.73 13.93 9.50 9.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.40 0.43 0.56 0.20 0.28 0.26 19.29%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 29/08/24 29/08/23 29/08/22 29/09/21 27/08/20 29/08/19 28/08/18 -
Price 0.815 0.38 0.32 1.75 0.45 0.525 0.555 -
P/RPS 0.93 0.45 0.57 1.09 0.27 0.32 0.35 17.67%
P/EPS 6.58 3.36 4.41 13.96 -18.71 6.61 11.24 -8.53%
EY 15.19 29.73 22.66 7.16 -5.34 15.13 8.90 9.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.43 0.42 0.85 0.21 0.25 0.28 19.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment