[SKBSHUT] QoQ Annualized Quarter Result on 30-Sep-2010 [#1]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
26-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Sep-2010 [#1]
Profit Trend
QoQ- 150.53%
YoY- 23.94%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 51,740 48,504 52,176 45,516 48,609 46,597 50,164 2.08%
PBT 1,844 1,593 2,338 1,568 900 42 1,372 21.85%
Tax -834 -557 -586 -160 -338 -139 -146 220.57%
NP 1,010 1,036 1,752 1,408 562 -97 1,226 -12.15%
-
NP to SH 1,010 1,036 1,752 1,408 562 -97 1,226 -12.15%
-
Tax Rate 45.23% 34.97% 25.06% 10.20% 37.56% 330.95% 10.64% -
Total Cost 50,730 47,468 50,424 44,108 48,047 46,694 48,938 2.43%
-
Net Worth 70,260 70,090 69,999 69,600 68,954 69,755 70,515 -0.24%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 70,260 70,090 69,999 69,600 68,954 69,755 70,515 -0.24%
NOSH 39,920 40,051 39,999 40,000 39,858 40,555 40,065 -0.24%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 1.95% 2.14% 3.36% 3.09% 1.16% -0.21% 2.44% -
ROE 1.44% 1.48% 2.50% 2.02% 0.82% -0.14% 1.74% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 129.61 121.10 130.44 113.79 121.95 114.90 125.21 2.33%
EPS 2.53 2.59 4.38 3.52 1.41 -0.24 3.06 -11.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.76 1.75 1.75 1.74 1.73 1.72 1.76 0.00%
Adjusted Per Share Value based on latest NOSH - 40,000
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 36.81 34.50 37.12 32.38 34.58 33.15 35.68 2.10%
EPS 0.72 0.74 1.25 1.00 0.40 -0.07 0.87 -11.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4998 0.4986 0.498 0.4951 0.4905 0.4962 0.5016 -0.24%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.37 0.43 0.45 0.45 0.51 0.68 0.72 -
P/RPS 0.29 0.36 0.34 0.40 0.42 0.59 0.58 -37.08%
P/EPS 14.62 16.62 10.27 12.78 36.17 -283.33 23.53 -27.24%
EY 6.84 6.02 9.73 7.82 2.76 -0.35 4.25 37.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.25 0.26 0.26 0.29 0.40 0.41 -36.06%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 26/08/11 27/05/11 24/02/11 26/11/10 30/08/10 27/05/10 24/02/10 -
Price 0.50 0.425 0.43 0.46 0.42 0.70 0.76 -
P/RPS 0.39 0.35 0.33 0.40 0.34 0.61 0.61 -25.84%
P/EPS 19.76 16.43 9.82 13.07 29.79 -291.67 24.84 -14.18%
EY 5.06 6.09 10.19 7.65 3.36 -0.34 4.03 16.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.24 0.25 0.26 0.24 0.41 0.43 -24.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment