[SKBSHUT] QoQ Annualized Quarter Result on 30-Sep-2016 [#1]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
29-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- 836.79%
YoY- 11057.14%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 69,073 66,217 68,366 59,036 55,778 56,286 57,026 13.64%
PBT 3,435 4,468 4,166 4,104 128 306 2,180 35.44%
Tax -1,165 -994 -972 -980 -552 -979 -972 12.84%
NP 2,270 3,473 3,194 3,124 -424 -673 1,208 52.33%
-
NP to SH 2,270 3,473 3,194 3,124 -424 -673 1,208 52.33%
-
Tax Rate 33.92% 22.25% 23.33% 23.88% 431.25% 319.93% 44.59% -
Total Cost 66,803 62,744 65,172 55,912 56,202 56,959 55,818 12.73%
-
Net Worth 77,600 78,029 77,199 76,399 75,421 75,599 76,399 1.04%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 77,600 78,029 77,199 76,399 75,421 75,599 76,399 1.04%
NOSH 40,000 40,015 40,000 40,000 39,905 40,000 40,000 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 3.29% 5.25% 4.67% 5.29% -0.76% -1.20% 2.12% -
ROE 2.93% 4.45% 4.14% 4.09% -0.56% -0.89% 1.58% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 172.68 165.48 170.92 147.59 139.77 140.72 142.57 13.63%
EPS 5.68 8.68 7.98 7.80 -1.06 -1.68 3.02 52.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.94 1.95 1.93 1.91 1.89 1.89 1.91 1.04%
Adjusted Per Share Value based on latest NOSH - 40,000
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 49.49 47.44 48.98 42.30 39.96 40.33 40.86 13.63%
EPS 1.63 2.49 2.29 2.24 -0.30 -0.48 0.87 52.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.556 0.5591 0.5531 0.5474 0.5404 0.5416 0.5474 1.04%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.855 0.95 0.665 0.63 0.62 0.55 0.60 -
P/RPS 0.50 0.57 0.39 0.43 0.44 0.39 0.42 12.33%
P/EPS 15.07 10.94 8.33 8.07 -58.35 -32.67 19.87 -16.84%
EY 6.64 9.14 12.01 12.40 -1.71 -3.06 5.03 20.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.49 0.34 0.33 0.33 0.29 0.31 26.32%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/08/17 30/05/17 27/02/17 29/11/16 29/08/16 30/05/16 26/02/16 -
Price 0.76 1.04 0.73 0.65 0.61 0.645 0.50 -
P/RPS 0.44 0.63 0.43 0.44 0.44 0.46 0.35 16.49%
P/EPS 13.39 11.98 9.14 8.32 -57.41 -38.32 16.56 -13.21%
EY 7.47 8.35 10.94 12.02 -1.74 -2.61 6.04 15.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.53 0.38 0.34 0.32 0.34 0.26 31.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment