[AXTERIA] QoQ Annualized Quarter Result on 30-Sep-2022 [#3]

Stock
[AXTERIA] AXTERIA GROUP BERHAD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -16.21%
YoY- 2.96%
Quarter Report
Latest QR
Upcoming QR
AXTERIA's Result
AXTERIA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 54,838 69,396 17,039 17,156 20,088 29,168 25,349 67.50%
PBT 4,076 7,276 -9,604 -4,604 -3,652 1,844 -1,312 -
Tax -1,716 -3,444 -422 -562 -794 -1,560 -418 157.04%
NP 2,360 3,832 -10,026 -5,166 -4,446 284 -1,730 -
-
NP to SH 2,360 3,832 -10,026 -5,166 -4,446 284 -1,730 -
-
Tax Rate 42.10% 47.33% - - - 84.60% - -
Total Cost 52,478 65,564 27,065 22,322 24,534 28,884 27,079 55.62%
-
Net Worth 124,821 113,339 102,700 106,808 102,964 101,886 97,503 17.95%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 124,821 113,339 102,700 106,808 102,964 101,886 97,503 17.95%
NOSH 716,878 712,332 498,672 498,672 498,672 460,201 430,621 40.59%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 4.30% 5.52% -58.84% -30.12% -22.13% 0.97% -6.82% -
ROE 1.89% 3.38% -9.76% -4.84% -4.32% 0.28% -1.77% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 9.23 12.86 4.15 4.18 5.07 7.73 7.02 20.07%
EPS 0.40 0.72 -2.44 -1.25 -1.12 0.08 -0.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.21 0.25 0.26 0.26 0.27 0.27 -15.46%
Adjusted Per Share Value based on latest NOSH - 498,672
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 9.29 11.76 2.89 2.91 3.40 4.94 4.30 67.35%
EPS 0.40 0.65 -1.70 -0.88 -0.75 0.05 -0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2116 0.1921 0.1741 0.181 0.1745 0.1727 0.1653 17.94%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.16 0.155 0.145 0.14 0.165 0.21 0.235 -
P/RPS 1.73 1.21 3.50 3.35 3.25 2.72 3.35 -35.71%
P/EPS 40.30 21.83 -5.94 -11.13 -14.70 279.03 -49.05 -
EY 2.48 4.58 -16.83 -8.98 -6.80 0.36 -2.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.74 0.58 0.54 0.63 0.78 0.87 -8.64%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 25/08/23 30/05/23 28/02/23 29/11/22 26/08/22 27/05/22 24/02/22 -
Price 0.17 0.155 0.19 0.11 0.17 0.20 0.22 -
P/RPS 1.84 1.21 4.58 2.63 3.35 2.59 3.13 -29.89%
P/EPS 42.82 21.83 -7.79 -8.75 -15.14 265.74 -45.92 -
EY 2.34 4.58 -12.85 -11.43 -6.60 0.38 -2.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.74 0.76 0.42 0.65 0.74 0.81 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment