[AXTERIA] QoQ Annualized Quarter Result on 30-Jun-2022 [#2]

Stock
[AXTERIA] AXTERIA GROUP BERHAD
Announcement Date
26-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -1665.49%
YoY- 57.77%
Quarter Report
Latest QR
Upcoming QR
AXTERIA's Result
AXTERIA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 69,396 17,039 17,156 20,088 29,168 25,349 26,112 91.97%
PBT 7,276 -9,604 -4,604 -3,652 1,844 -1,312 -4,884 -
Tax -3,444 -422 -562 -794 -1,560 -418 -440 294.71%
NP 3,832 -10,026 -5,166 -4,446 284 -1,730 -5,324 -
-
NP to SH 3,832 -10,026 -5,166 -4,446 284 -1,730 -5,324 -
-
Tax Rate 47.33% - - - 84.60% - - -
Total Cost 65,564 27,065 22,322 24,534 28,884 27,079 31,436 63.31%
-
Net Worth 113,339 102,700 106,808 102,964 101,886 97,503 91,657 15.22%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 113,339 102,700 106,808 102,964 101,886 97,503 91,657 15.22%
NOSH 712,332 498,672 498,672 498,672 460,201 430,621 412,440 43.99%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 5.52% -58.84% -30.12% -22.13% 0.97% -6.82% -20.39% -
ROE 3.38% -9.76% -4.84% -4.32% 0.28% -1.77% -5.81% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 12.86 4.15 4.18 5.07 7.73 7.02 7.69 40.93%
EPS 0.72 -2.44 -1.25 -1.12 0.08 -0.48 -1.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.25 0.26 0.26 0.27 0.27 0.27 -15.43%
Adjusted Per Share Value based on latest NOSH - 498,672
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 8.80 2.16 2.18 2.55 3.70 3.21 3.31 92.02%
EPS 0.49 -1.27 -0.66 -0.56 0.04 -0.22 -0.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1437 0.1302 0.1354 0.1306 0.1292 0.1236 0.1162 15.22%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.155 0.145 0.14 0.165 0.21 0.235 0.235 -
P/RPS 1.21 3.50 3.35 3.25 2.72 3.35 3.06 -46.15%
P/EPS 21.83 -5.94 -11.13 -14.70 279.03 -49.05 -14.98 -
EY 4.58 -16.83 -8.98 -6.80 0.36 -2.04 -6.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.58 0.54 0.63 0.78 0.87 0.87 -10.23%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 30/05/23 28/02/23 29/11/22 26/08/22 27/05/22 24/02/22 26/11/21 -
Price 0.155 0.19 0.11 0.17 0.20 0.22 0.225 -
P/RPS 1.21 4.58 2.63 3.35 2.59 3.13 2.93 -44.57%
P/EPS 21.83 -7.79 -8.75 -15.14 265.74 -45.92 -14.35 -
EY 4.58 -12.85 -11.43 -6.60 0.38 -2.18 -6.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.76 0.42 0.65 0.74 0.81 0.83 -7.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment