[YFG] QoQ Annualized Quarter Result on 30-Sep-2001 [#1]

Stock
[YFG] YFG BERHAD
Announcement Date
03-Jan-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
YFG's Result
YFG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 187,699 155,242 153,108 148,168 0 0 0 -
PBT 20,745 17,410 18,042 16,280 0 0 0 -
Tax -6,531 -6,484 -7,404 -4,960 0 0 0 -
NP 14,214 10,926 10,638 11,320 0 0 0 -
-
NP to SH 14,214 10,926 10,638 11,320 0 0 0 -
-
Tax Rate 31.48% 37.24% 41.04% 30.47% - - - -
Total Cost 173,485 144,316 142,470 136,848 0 0 0 -
-
Net Worth 62,339 55,034 45,614 29,907 0 0 0 -
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 62,339 55,034 45,614 29,907 0 0 0 -
NOSH 37,583 35,051 30,084 20,345 0 0 0 -
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 7.57% 7.04% 6.95% 7.64% 0.00% 0.00% 0.00% -
ROE 22.80% 19.85% 23.32% 37.85% 0.00% 0.00% 0.00% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 499.42 442.90 508.92 728.27 0.00 0.00 0.00 -
EPS 37.82 31.17 35.36 55.64 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6587 1.5701 1.5162 1.47 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 20,345
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 30.82 25.49 25.14 24.33 0.00 0.00 0.00 -
EPS 2.33 1.79 1.75 1.86 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1024 0.0904 0.0749 0.0491 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 - - - - -
Price 0.40 0.39 0.47 0.00 0.00 0.00 0.00 -
P/RPS 0.08 0.09 0.09 0.00 0.00 0.00 0.00 -
P/EPS 1.06 1.25 1.33 0.00 0.00 0.00 0.00 -
EY 94.55 79.93 75.23 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.25 0.31 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/08/02 22/05/02 28/02/02 02/01/02 - - - -
Price 0.41 0.40 0.38 0.48 0.00 0.00 0.00 -
P/RPS 0.08 0.09 0.07 0.07 0.00 0.00 0.00 -
P/EPS 1.08 1.28 1.07 0.86 0.00 0.00 0.00 -
EY 92.24 77.93 93.05 115.92 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.25 0.25 0.33 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment