[YFG] QoQ Annualized Quarter Result on 30-Sep-2016 [#4]

Stock
[YFG] YFG BERHAD
Announcement Date
01-Dec-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2016
Quarter
30-Sep-2016 [#4]
Profit Trend
QoQ- -140741.27%
YoY- 34.85%
Quarter Report
Latest QR
Upcoming QR
YFG's Result
YFG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 41,960 35,136 30,064 62,614 63,573 55,004 30,892 22.67%
PBT -28,017 -27,942 -29,616 -28,840 61 -1,924 -8,432 122.83%
Tax 21 44 20 -1,164 -40 -60 0 -
NP -27,996 -27,898 -29,596 -30,004 21 -1,984 -8,432 122.72%
-
NP to SH -27,996 -27,898 -29,596 -30,003 21 -1,984 -8,552 120.63%
-
Tax Rate - - - - 65.57% - - -
Total Cost 69,956 63,034 59,660 92,618 63,552 56,988 39,324 46.86%
-
Net Worth -73,089 -66,998 -60,907 -48,726 -21,134 -22,170 -204,178 -49.61%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth -73,089 -66,998 -60,907 -48,726 -21,134 -22,170 -204,178 -49.61%
NOSH 609,075 609,075 609,075 609,075 609,075 609,075 5,345,000 -76.52%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -66.72% -79.40% -98.44% -47.92% 0.03% -3.61% -27.30% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 6.89 5.77 4.94 10.28 10.44 9.03 0.58 421.41%
EPS -4.60 -4.58 -4.84 -4.93 0.00 0.32 -0.16 840.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.12 -0.11 -0.10 -0.08 -0.0347 -0.0364 -0.0382 114.64%
Adjusted Per Share Value based on latest NOSH - 609,075
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 6.89 5.77 4.94 10.28 10.44 9.03 5.07 22.71%
EPS -4.60 -4.58 -4.86 -4.93 0.00 0.32 -1.40 121.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.12 -0.11 -0.10 -0.08 -0.0347 -0.0364 -0.3352 -49.61%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.055 0.065 0.03 0.04 0.035 0.04 0.045 -
P/RPS 0.80 1.13 0.61 0.39 0.34 0.44 7.79 -78.10%
P/EPS -1.20 -1.42 -0.62 -0.81 999.28 -12.28 -28.13 -87.81%
EY -83.57 -70.47 -161.97 -123.15 0.10 -8.14 -3.56 721.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 24/08/17 31/05/17 27/02/17 01/12/16 28/07/16 28/04/16 25/02/16 -
Price 0.045 0.05 0.055 0.025 0.04 0.035 0.035 -
P/RPS 0.65 0.87 1.11 0.24 0.38 0.39 6.06 -77.45%
P/EPS -0.98 -1.09 -1.13 -0.51 1,142.04 -10.74 -21.88 -87.41%
EY -102.14 -91.61 -88.35 -197.04 0.09 -9.31 -4.57 694.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment