[YFG] QoQ Cumulative Quarter Result on 30-Sep-2016 [#4]

Stock
[YFG] YFG BERHAD
Announcement Date
01-Dec-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2016
Quarter
30-Sep-2016 [#4]
Profit Trend
QoQ- -187618.75%
YoY- 34.85%
Quarter Report
Latest QR
Upcoming QR
YFG's Result
YFG's Financial Summary
View:
Show?
Cumulative Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 31,470 17,568 7,516 62,614 47,680 27,502 7,723 155.33%
PBT -21,013 -13,971 -7,404 -28,840 46 -962 -2,108 363.82%
Tax 16 22 5 -1,164 -30 -30 0 -
NP -20,997 -13,949 -7,399 -30,004 16 -992 -2,108 363.58%
-
NP to SH -20,997 -13,949 -7,399 -30,003 16 -992 -2,138 359.23%
-
Tax Rate - - - - 65.22% - - -
Total Cost 52,467 31,517 14,915 92,618 47,664 28,494 9,831 205.70%
-
Net Worth -73,089 -66,998 -60,907 -48,726 -21,134 -22,170 -204,178 -49.61%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth -73,089 -66,998 -60,907 -48,726 -21,134 -22,170 -204,178 -49.61%
NOSH 609,075 609,075 609,075 609,075 609,075 609,075 609,070 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -66.72% -79.40% -98.44% -47.92% 0.03% -3.61% -27.30% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 5.17 2.88 1.23 10.28 7.83 4.52 0.14 1011.38%
EPS -3.45 -2.29 -1.21 -4.93 0.00 0.16 -0.04 1857.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.12 -0.11 -0.10 -0.08 -0.0347 -0.0364 -0.0382 114.64%
Adjusted Per Share Value based on latest NOSH - 609,075
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 5.17 2.88 1.23 10.28 7.83 4.52 1.27 155.16%
EPS -3.45 -2.29 -1.21 -4.93 0.00 0.16 -0.35 360.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.12 -0.11 -0.10 -0.08 -0.0347 -0.0364 -0.3352 -49.61%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.055 0.065 0.03 0.04 0.035 0.04 0.045 -
P/RPS 1.06 2.25 2.43 0.39 0.45 0.89 31.14 -89.51%
P/EPS -1.60 -2.84 -2.47 -0.81 1,332.35 -24.56 -112.50 -94.14%
EY -62.68 -35.23 -40.49 -123.15 0.08 -4.07 -0.89 1609.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 24/08/17 31/05/17 27/02/17 01/12/16 28/07/16 28/04/16 25/02/16 -
Price 0.045 0.05 0.055 0.025 0.04 0.035 0.035 -
P/RPS 0.87 1.73 4.46 0.24 0.51 0.78 24.22 -89.13%
P/EPS -1.31 -2.18 -4.53 -0.51 1,522.69 -21.49 -87.50 -93.94%
EY -76.61 -45.80 -22.09 -197.04 0.07 -4.65 -1.14 1557.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment