[ASIAFLE] YoY Quarter Result on 31-Mar-2005 [#4]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
31-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
31-Mar-2005 [#4]
Profit Trend
QoQ- 16.47%
YoY- 21.14%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 78,046 34,313 27,297 29,891 32,755 24,050 24,420 21.34%
PBT 12,981 9,375 8,152 11,251 9,467 7,633 5,687 14.73%
Tax -2,374 -2,083 -1,417 -2,190 -1,987 -1,936 -1,590 6.90%
NP 10,607 7,292 6,735 9,061 7,480 5,697 4,097 17.16%
-
NP to SH 10,607 7,292 6,735 9,061 7,480 5,697 4,097 17.16%
-
Tax Rate 18.29% 22.22% 17.38% 19.46% 20.99% 25.36% 27.96% -
Total Cost 67,439 27,021 20,562 20,830 25,275 18,353 20,323 22.10%
-
Net Worth 220,928 184,573 170,352 154,617 134,382 117,684 106,215 12.96%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div 16,730 13,902 13,973 12,537 10,219 8,692 79 143.94%
Div Payout % 157.73% 190.66% 207.47% 138.37% 136.62% 152.58% 1.95% -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 220,928 184,573 170,352 154,617 134,382 117,684 106,215 12.96%
NOSH 111,535 69,513 69,865 69,653 68,127 66,866 66,617 8.96%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 13.59% 21.25% 24.67% 30.31% 22.84% 23.69% 16.78% -
ROE 4.80% 3.95% 3.95% 5.86% 5.57% 4.84% 3.86% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 69.97 49.36 39.07 42.91 48.08 35.97 36.66 11.36%
EPS 9.51 10.49 9.64 13.01 10.98 8.52 6.15 7.52%
DPS 15.00 20.00 20.00 18.00 15.00 13.00 0.12 123.44%
NAPS 1.9808 2.6552 2.4383 2.2198 1.9725 1.76 1.5944 3.67%
Adjusted Per Share Value based on latest NOSH - 69,653
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 39.82 17.51 13.93 15.25 16.71 12.27 12.46 21.34%
EPS 5.41 3.72 3.44 4.62 3.82 2.91 2.09 17.15%
DPS 8.54 7.09 7.13 6.40 5.21 4.44 0.04 144.27%
NAPS 1.1273 0.9418 0.8692 0.789 0.6857 0.6005 0.542 12.96%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 - - - - - -
Price 5.05 5.50 0.00 0.00 0.00 0.00 0.00 -
P/RPS 7.22 11.14 0.00 0.00 0.00 0.00 0.00 -
P/EPS 53.10 52.43 0.00 0.00 0.00 0.00 0.00 -
EY 1.88 1.91 0.00 0.00 0.00 0.00 0.00 -
DY 2.97 3.64 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.55 2.07 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 30/05/08 01/06/07 31/05/06 31/05/05 31/05/04 30/05/03 31/05/02 -
Price 5.50 5.85 0.00 0.00 0.00 0.00 0.00 -
P/RPS 7.86 11.85 0.00 0.00 0.00 0.00 0.00 -
P/EPS 57.83 55.77 0.00 0.00 0.00 0.00 0.00 -
EY 1.73 1.79 0.00 0.00 0.00 0.00 0.00 -
DY 2.73 3.42 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.78 2.20 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment