[RENEUCO] QoQ Annualized Quarter Result on 30-Jun-2019 [#4]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- 119.55%
YoY- 109.6%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 75,309 49,596 44,648 13,242 1,696 4,614 5,840 449.05%
PBT 10,397 7,902 6,100 940 -2,434 -2,880 -1,312 -
Tax -3,098 -2,298 -2,308 -459 0 0 0 -
NP 7,298 5,604 3,792 481 -2,434 -2,880 -1,312 -
-
NP to SH 7,309 5,616 3,792 476 -2,434 -2,880 -1,312 -
-
Tax Rate 29.80% 29.08% 37.84% 48.83% - - - -
Total Cost 68,010 43,992 40,856 12,761 4,130 7,494 7,152 348.23%
-
Net Worth 47,762 27,413 25,129 24,367 8,408 8,698 23,606 59.90%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 47,762 27,413 25,129 24,367 8,408 8,698 23,606 59.90%
NOSH 83,764 76,149 76,149 76,149 76,149 76,149 76,149 6.55%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 9.69% 11.30% 8.49% 3.63% -143.55% -62.42% -22.47% -
ROE 15.30% 20.49% 15.09% 1.95% -28.96% -33.11% -5.56% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 89.87 65.13 58.63 17.39 5.85 15.91 7.67 415.10%
EPS 8.72 7.38 4.96 0.63 -8.40 -9.94 -1.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.36 0.33 0.32 0.29 0.30 0.31 50.03%
Adjusted Per Share Value based on latest NOSH - 76,149
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 6.59 4.34 3.91 1.16 0.15 0.40 0.51 449.79%
EPS 0.64 0.49 0.33 0.04 -0.21 -0.25 -0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0418 0.024 0.022 0.0213 0.0074 0.0076 0.0207 59.69%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 1.66 1.44 0.87 0.81 0.31 0.35 0.525 -
P/RPS 1.85 2.21 1.48 4.66 5.30 2.20 6.85 -58.18%
P/EPS 19.03 19.53 17.47 129.58 -3.69 -3.52 -30.47 -
EY 5.25 5.12 5.72 0.77 -27.09 -28.38 -3.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.91 4.00 2.64 2.53 1.07 1.17 1.69 43.61%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 28/05/20 21/02/20 26/11/19 30/08/19 31/05/19 01/03/19 28/11/18 -
Price 1.90 2.99 1.32 0.83 0.745 0.48 0.43 -
P/RPS 2.11 4.59 2.25 4.77 12.74 3.02 5.61 -47.86%
P/EPS 21.78 40.54 26.51 132.78 -8.87 -4.83 -24.96 -
EY 4.59 2.47 3.77 0.75 -11.27 -20.69 -4.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.33 8.31 4.00 2.59 2.57 1.60 1.39 78.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment