[RENEUCO] QoQ Annualized Quarter Result on 30-Sep-2019 [#1]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
26-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- 696.64%
YoY- 389.02%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 95,843 75,309 49,596 44,648 13,242 1,696 4,614 657.05%
PBT 17,906 10,397 7,902 6,100 940 -2,434 -2,880 -
Tax -5,130 -3,098 -2,298 -2,308 -459 0 0 -
NP 12,776 7,298 5,604 3,792 481 -2,434 -2,880 -
-
NP to SH 12,786 7,309 5,616 3,792 476 -2,434 -2,880 -
-
Tax Rate 28.65% 29.80% 29.08% 37.84% 48.83% - - -
Total Cost 83,067 68,010 43,992 40,856 12,761 4,130 7,494 397.86%
-
Net Worth 106,161 47,762 27,413 25,129 24,367 8,408 8,698 430.91%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 106,161 47,762 27,413 25,129 24,367 8,408 8,698 430.91%
NOSH 83,764 83,764 76,149 76,149 76,149 76,149 76,149 6.56%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 13.33% 9.69% 11.30% 8.49% 3.63% -143.55% -62.42% -
ROE 12.04% 15.30% 20.49% 15.09% 1.95% -28.96% -33.11% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 120.98 89.87 65.13 58.63 17.39 5.85 15.91 287.16%
EPS 16.14 8.72 7.38 4.96 0.63 -8.40 -9.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.34 0.57 0.36 0.33 0.32 0.29 0.30 171.46%
Adjusted Per Share Value based on latest NOSH - 76,149
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 8.39 6.59 4.34 3.91 1.16 0.15 0.40 661.97%
EPS 1.12 0.64 0.49 0.33 0.04 -0.21 -0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0929 0.0418 0.024 0.022 0.0213 0.0074 0.0076 431.45%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 2.30 1.66 1.44 0.87 0.81 0.31 0.35 -
P/RPS 1.90 1.85 2.21 1.48 4.66 5.30 2.20 -9.31%
P/EPS 14.25 19.03 19.53 17.47 129.58 -3.69 -3.52 -
EY 7.02 5.25 5.12 5.72 0.77 -27.09 -28.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 2.91 4.00 2.64 2.53 1.07 1.17 29.31%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 21/08/20 28/05/20 21/02/20 26/11/19 30/08/19 31/05/19 01/03/19 -
Price 2.85 1.90 2.99 1.32 0.83 0.745 0.48 -
P/RPS 2.36 2.11 4.59 2.25 4.77 12.74 3.02 -15.17%
P/EPS 17.66 21.78 40.54 26.51 132.78 -8.87 -4.83 -
EY 5.66 4.59 2.47 3.77 0.75 -11.27 -20.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.13 3.33 8.31 4.00 2.59 2.57 1.60 21.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment