[RENEUCO] QoQ Annualized Quarter Result on 31-Mar-2014 [#1]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
27-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- 22.18%
YoY- 26.76%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 6,715 6,506 6,684 6,932 5,793 5,501 5,146 19.35%
PBT -4,128 -4,644 -5,146 -4,352 -5,859 -5,689 -6,314 -24.61%
Tax 0 0 0 0 234 5 8 -
NP -4,128 -4,644 -5,146 -4,352 -5,625 -5,684 -6,306 -24.55%
-
NP to SH -4,001 -4,520 -4,992 -4,204 -5,402 -5,461 -6,036 -23.91%
-
Tax Rate - - - - - - - -
Total Cost 10,843 11,150 11,830 11,284 11,418 11,185 11,452 -3.56%
-
Net Worth 28,739 29,331 30,425 32,208 32,705 33,804 34,974 -12.23%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 28,739 29,331 30,425 32,208 32,705 33,804 34,974 -12.23%
NOSH 56,352 56,405 56,343 56,505 56,388 56,341 56,411 -0.06%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin -61.47% -71.37% -76.99% -62.78% -97.10% -103.32% -122.54% -
ROE -13.92% -15.41% -16.41% -13.05% -16.52% -16.16% -17.26% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 11.92 11.54 11.86 12.27 10.27 9.76 9.12 19.48%
EPS -7.10 -8.01 -8.86 -7.44 -9.58 -9.69 -10.70 -23.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.52 0.54 0.57 0.58 0.60 0.62 -12.17%
Adjusted Per Share Value based on latest NOSH - 56,505
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 0.59 0.57 0.59 0.61 0.51 0.48 0.45 19.73%
EPS -0.35 -0.40 -0.44 -0.37 -0.47 -0.48 -0.53 -24.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0252 0.0257 0.0266 0.0282 0.0286 0.0296 0.0306 -12.10%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 0.25 0.30 0.28 0.27 0.24 0.285 0.24 -
P/RPS 2.10 2.60 2.36 2.20 2.34 2.92 2.63 -13.89%
P/EPS -3.52 -3.74 -3.16 -3.63 -2.51 -2.94 -2.24 35.05%
EY -28.40 -26.71 -31.64 -27.56 -39.92 -34.01 -44.58 -25.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.58 0.52 0.47 0.41 0.47 0.39 16.38%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 27/02/15 25/11/14 26/08/14 27/05/14 24/02/14 28/11/13 27/08/13 -
Price 0.35 0.28 0.28 0.275 0.30 0.30 0.285 -
P/RPS 2.94 2.43 2.36 2.24 2.92 3.07 3.12 -3.87%
P/EPS -4.93 -3.49 -3.16 -3.70 -3.13 -3.09 -2.66 50.71%
EY -20.29 -28.62 -31.64 -27.05 -31.93 -32.31 -37.54 -33.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.54 0.52 0.48 0.52 0.50 0.46 30.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment